Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI vs DABUR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI DABUR EMAMI/
DABUR
 
P/E (TTM) x 25.9 52.6 49.4% View Chart
P/BV x 8.1 10.4 78.2% View Chart
Dividend Yield % 1.9 1.0 187.7%  

Financials

 EMAMI   DABUR
EQUITY SHARE DATA
    EMAMI
Mar-23
DABUR
Mar-23
EMAMI/
DABUR
5-Yr Chart
Click to enlarge
High Rs525610 86.0%   
Low Rs341482 70.7%   
Sales per share (Unadj.) Rs77.265.1 118.6%  
Earnings per share (Unadj.) Rs14.29.6 148.1%  
Cash flow per share (Unadj.) Rs19.811.3 174.9%  
Dividends per share (Unadj.) Rs8.005.20 153.8%  
Avg Dividend yield %1.81.0 194.1%  
Book value per share (Unadj.) Rs52.250.3 103.8%  
Shares outstanding (eoy) m441.151,771.76 24.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.68.4 66.8%   
Avg P/E ratio x30.456.9 53.5%  
P/CF ratio (eoy) x21.848.2 45.3%  
Price / Book Value ratio x8.310.9 76.4%  
Dividend payout %56.354.2 103.9%   
Avg Mkt Cap Rs m190,996967,914 19.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,67811,142 33.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,057115,299 29.5%  
Other income Rs m6894,454 15.5%   
Total revenues Rs m34,747119,753 29.0%   
Gross profit Rs m8,55321,584 39.6%  
Depreciation Rs m2,4723,069 80.6%   
Interest Rs m74782 9.4%   
Profit before tax Rs m6,69522,187 30.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4215,174 8.1%   
Profit after tax Rs m6,27417,013 36.9%  
Gross profit margin %25.118.7 134.1%  
Effective tax rate %6.323.3 27.0%   
Net profit margin %18.414.8 124.8%  
BALANCE SHEET DATA
Current assets Rs m12,86842,490 30.3%   
Current liabilities Rs m7,23936,094 20.1%   
Net working cap to sales %16.55.5 298.0%  
Current ratio x1.81.2 151.0%  
Inventory Days Days34202 17.0%  
Debtors Days Days4443 16,537.4%  
Net fixed assets Rs m14,59494,033 15.5%   
Share capital Rs m4411,772 24.9%   
"Free" reserves Rs m22,58787,370 25.9%   
Net worth Rs m23,02889,142 25.8%   
Long term debt Rs m02,988 0.0%   
Total assets Rs m27,462136,523 20.1%  
Interest coverage x91.629.4 312.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.20.8 146.8%   
Return on assets %23.113.0 177.3%  
Return on equity %27.219.1 142.8%  
Return on capital %29.424.9 117.9%  
Exports to sales %3.02.9 102.5%   
Imports to sales %1.81.5 124.5%   
Exports (fob) Rs m1,0163,355 30.3%   
Imports (cif) Rs m6271,706 36.8%   
Fx inflow Rs m1,0903,355 32.5%   
Fx outflow Rs m7751,706 45.4%   
Net fx Rs m3151,650 19.1%   
CASH FLOW
From Operations Rs m7,48914,884 50.3%  
From Investments Rs m-1,128-5,865 19.2%  
From Financial Activity Rs m-6,076-10,352 58.7%  
Net Cashflow Rs m192-1,296 -14.8%  

Share Holding

Indian Promoters % 54.5 66.2 82.3%  
Foreign collaborators % 0.4 0.1 528.6%  
Indian inst/Mut Fund % 36.8 28.2 130.5%  
FIIs % 12.9 16.5 78.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.2 33.8 133.8%  
Shareholders   82,151 439,123 18.7%  
Pledged promoter(s) holding % 13.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI With:   HINDUSTAN UNILEVER    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     SHEELA FOAM    


More on Emami vs Dabur

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Emami vs Dabur Share Price Performance

Period Emami Dabur S&P BSE FMCG
1-Day -1.73% 0.33% 0.64%
1-Month -8.13% -2.45% -0.40%
1-Year 17.88% -1.96% 19.69%
3-Year CAGR -4.55% -0.93% 14.88%
5-Year CAGR 1.53% 4.89% 10.44%

* Compound Annual Growth Rate

Here are more details on the Emami share price and the Dabur share price.

Moving on to shareholding structures...

The promoters of Emami hold a 54.8% stake in the company. In case of Dabur the stake stands at 66.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emami and the shareholding pattern of Dabur.

Finally, a word on dividends...

In the most recent financial year, Emami paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 56.3%.

Dabur paid Rs 5.2, and its dividend payout ratio stood at 54.2%.

You may visit here to review the dividend history of Emami, and the dividend history of Dabur.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.