Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI vs GODREJ CONSUMER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI GODREJ CONSUMER EMAMI/
GODREJ CONSUMER
 
P/E (TTM) x 25.9 71.7 36.2% View Chart
P/BV x 8.1 9.3 87.4% View Chart
Dividend Yield % 1.9 0.0 -  

Financials

 EMAMI   GODREJ CONSUMER
EQUITY SHARE DATA
    EMAMI
Mar-23
GODREJ CONSUMER
Mar-23
EMAMI/
GODREJ CONSUMER
5-Yr Chart
Click to enlarge
High Rs525973 54.0%   
Low Rs341709 48.1%   
Sales per share (Unadj.) Rs77.2130.2 59.3%  
Earnings per share (Unadj.) Rs14.216.6 85.4%  
Cash flow per share (Unadj.) Rs19.819.0 104.6%  
Dividends per share (Unadj.) Rs8.000-  
Avg Dividend yield %1.80-  
Book value per share (Unadj.) Rs52.2134.7 38.8%  
Shares outstanding (eoy) m441.151,022.70 43.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.66.5 86.9%   
Avg P/E ratio x30.450.5 60.3%  
P/CF ratio (eoy) x21.844.3 49.2%  
Price / Book Value ratio x8.36.2 132.9%  
Dividend payout %56.30-   
Avg Mkt Cap Rs m190,996859,703 22.2%   
No. of employees `000NANA-   
Total wages/salary Rs m3,67811,115 33.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,057133,160 25.6%  
Other income Rs m6891,684 40.9%   
Total revenues Rs m34,747134,844 25.8%   
Gross profit Rs m8,55323,891 35.8%  
Depreciation Rs m2,4722,363 104.6%   
Interest Rs m741,885 3.9%   
Profit before tax Rs m6,69521,327 31.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4214,303 9.8%   
Profit after tax Rs m6,27417,025 36.9%  
Gross profit margin %25.117.9 140.0%  
Effective tax rate %6.320.2 31.2%   
Net profit margin %18.412.8 144.1%  
BALANCE SHEET DATA
Current assets Rs m12,86858,060 22.2%   
Current liabilities Rs m7,23932,913 22.0%   
Net working cap to sales %16.518.9 87.5%  
Current ratio x1.81.8 100.8%  
Inventory Days Days3488 39.2%  
Debtors Days Days4443 13,017.5%  
Net fixed assets Rs m14,594109,901 13.3%   
Share capital Rs m4411,023 43.1%   
"Free" reserves Rs m22,587136,684 16.5%   
Net worth Rs m23,028137,707 16.7%   
Long term debt Rs m01,891 0.0%   
Total assets Rs m27,462167,960 16.4%  
Interest coverage x91.612.3 743.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.20.8 156.4%   
Return on assets %23.111.3 205.3%  
Return on equity %27.212.4 220.4%  
Return on capital %29.416.6 176.8%  
Exports to sales %3.00-   
Imports to sales %1.84.6 39.6%   
Exports (fob) Rs m1,016NA-   
Imports (cif) Rs m6276,189 10.1%   
Fx inflow Rs m1,0902,922 37.3%   
Fx outflow Rs m7756,189 12.5%   
Net fx Rs m315-3,267 -9.6%   
CASH FLOW
From Operations Rs m7,48921,507 34.8%  
From Investments Rs m-1,128-17,583 6.4%  
From Financial Activity Rs m-6,076-7,943 76.5%  
Net Cashflow Rs m192-3,981 -4.8%  

Share Holding

Indian Promoters % 54.5 63.2 86.2%  
Foreign collaborators % 0.4 0.0 -  
Indian inst/Mut Fund % 36.8 31.3 117.5%  
FIIs % 12.9 22.9 56.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.2 36.8 122.8%  
Shareholders   82,151 187,088 43.9%  
Pledged promoter(s) holding % 13.4 0.7 2,033.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI With:   HINDUSTAN UNILEVER    DABUR    SAFARI INDUSTRIES    GALAXY SURFACTANTS     VIP INDUSTRIES    


More on Emami vs Godrej Consumer

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Emami vs Godrej Consumer Share Price Performance

Period Emami Godrej Consumer S&P BSE FMCG
1-Day -1.73% 1.34% 0.64%
1-Month -8.13% 1.58% -0.40%
1-Year 17.88% 30.54% 19.69%
3-Year CAGR -4.55% 19.87% 14.88%
5-Year CAGR 1.53% 12.53% 10.44%

* Compound Annual Growth Rate

Here are more details on the Emami share price and the Godrej Consumer share price.

Moving on to shareholding structures...

The promoters of Emami hold a 54.8% stake in the company. In case of Godrej Consumer the stake stands at 63.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emami and the shareholding pattern of Godrej Consumer.

Finally, a word on dividends...

In the most recent financial year, Emami paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 56.3%.

Godrej Consumer paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Emami, and the dividend history of Godrej Consumer.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.