Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HINDUSTAN COPPER vs SHIV.BIMETAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HINDUSTAN COPPER SHIV.BIMETAL HINDUSTAN COPPER/
SHIV.BIMETAL
 
P/E (TTM) x 88.7 38.3 232.0% View Chart
P/BV x 12.9 11.3 114.8% View Chart
Dividend Yield % 0.3 0.2 143.0%  

Financials

 HINDUSTAN COPPER   SHIV.BIMETAL
EQUITY SHARE DATA
    HINDUSTAN COPPER
Mar-23
SHIV.BIMETAL
Mar-23
HINDUSTAN COPPER/
SHIV.BIMETAL
5-Yr Chart
Click to enlarge
High Rs132545 24.3%   
Low Rs81220 37.0%   
Sales per share (Unadj.) Rs17.381.7 21.2%  
Earnings per share (Unadj.) Rs3.113.7 22.2%  
Cash flow per share (Unadj.) Rs4.915.6 31.2%  
Dividends per share (Unadj.) Rs0.921.20 76.7%  
Avg Dividend yield %0.90.3 274.5%  
Book value per share (Unadj.) Rs21.546.1 46.7%  
Shares outstanding (eoy) m967.0257.60 1,678.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.24.7 131.5%   
Avg P/E ratio x35.027.8 125.6%  
P/CF ratio (eoy) x22.024.6 89.4%  
Price / Book Value ratio x5.08.3 59.8%  
Dividend payout %30.18.7 344.7%   
Avg Mkt Cap Rs m103,27822,024 468.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3,031381 795.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,7734,704 356.6%  
Other income Rs m95999 966.4%   
Total revenues Rs m17,7324,803 369.2%   
Gross profit Rs m4,9201,100 447.4%  
Depreciation Rs m1,749105 1,658.5%   
Interest Rs m17370 245.8%   
Profit before tax Rs m3,9571,023 386.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,004232 432.5%   
Profit after tax Rs m2,953791 373.3%  
Gross profit margin %29.323.4 125.5%  
Effective tax rate %25.422.7 111.8%   
Net profit margin %17.616.8 104.7%  
BALANCE SHEET DATA
Current assets Rs m8,8032,536 347.1%   
Current liabilities Rs m10,172953 1,067.7%   
Net working cap to sales %-8.233.7 -24.2%  
Current ratio x0.92.7 32.5%  
Inventory Days Days149 148.5%  
Debtors Days Days144723 19.9%  
Net fixed assets Rs m21,2031,361 1,557.6%   
Share capital Rs m4,835115 4,196.8%   
"Free" reserves Rs m15,9872,540 629.4%   
Net worth Rs m20,8222,655 784.3%   
Long term debt Rs m172224 76.9%   
Total assets Rs m30,0063,897 769.9%  
Interest coverage x23.915.5 153.7%   
Debt to equity ratio x00.1 9.8%  
Sales to assets ratio x0.61.2 46.3%   
Return on assets %10.422.1 47.1%  
Return on equity %14.229.8 47.6%  
Return on capital %19.738.0 51.8%  
Exports to sales %17.455.0 31.7%   
Imports to sales %034.6 0.0%   
Exports (fob) Rs m2,9272,587 113.1%   
Imports (cif) Rs mNA1,628 0.0%   
Fx inflow Rs m2,9272,587 113.1%   
Fx outflow Rs m101,850 0.6%   
Net fx Rs m2,916737 395.8%   
CASH FLOW
From Operations Rs m6,736658 1,023.3%  
From Investments Rs m-3,373-431 782.5%  
From Financial Activity Rs m-3,825-185 2,068.1%  
Net Cashflow Rs m-46268 -677.8%  

Share Holding

Indian Promoters % 66.1 50.3 131.5%  
Foreign collaborators % 0.0 0.8 -  
Indian inst/Mut Fund % 15.8 5.4 290.6%  
FIIs % 2.1 3.6 56.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.9 48.9 69.2%  
Shareholders   364,291 56,266 647.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HINDUSTAN COPPER With:   VEDANTA    HINDUSTAN ZINC    HINDALCO    


More on HINDUSTAN COPPER vs SHIV.BIMETAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HINDUSTAN COPPER vs SHIV.BIMETAL Share Price Performance

Period HINDUSTAN COPPER SHIV.BIMETAL S&P BSE METAL
1-Day -2.39% -0.17% 1.11%
1-Month 9.51% -3.40% 5.73%
1-Year 193.74% -3.44% 50.13%
3-Year CAGR 31.79% 110.46% 25.42%
5-Year CAGR 41.79% 41.25% 20.50%

* Compound Annual Growth Rate

Here are more details on the HINDUSTAN COPPER share price and the SHIV.BIMETAL share price.

Moving on to shareholding structures...

The promoters of HINDUSTAN COPPER hold a 66.1% stake in the company. In case of SHIV.BIMETAL the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HINDUSTAN COPPER and the shareholding pattern of SHIV.BIMETAL.

Finally, a word on dividends...

In the most recent financial year, HINDUSTAN COPPER paid a dividend of Rs 0.9 per share. This amounted to a Dividend Payout ratio of 30.1%.

SHIV.BIMETAL paid Rs 1.2, and its dividend payout ratio stood at 8.7%.

You may visit here to review the dividend history of HINDUSTAN COPPER, and the dividend history of SHIV.BIMETAL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.