HPL ELECTRIC & POWER | HITACHI ENERGY | HPL ELECTRIC & POWER/ HITACHI ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 56.0 | 338.9 | 16.5% | View Chart |
P/BV | x | 2.9 | 28.1 | 10.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | 661.7% |
HPL ELECTRIC & POWER HITACHI ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
HITACHI ENERGY Mar-23 |
HPL ELECTRIC & POWER/ HITACHI ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 3,914 | 3.0% | |
Low | Rs | 51 | 2,751 | 1.8% | |
Sales per share (Unadj.) | Rs | 196.3 | 1,054.4 | 18.6% | |
Earnings per share (Unadj.) | Rs | 4.7 | 22.2 | 21.2% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 41.1 | 26.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.40 | 29.4% | |
Avg Dividend yield | % | 1.2 | 0.1 | 1,178.6% | |
Book value per share (Unadj.) | Rs | 123.4 | 286.8 | 43.0% | |
Shares outstanding (eoy) | m | 64.30 | 42.38 | 151.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 3.2 | 13.4% | |
Avg P/E ratio | x | 17.7 | 150.4 | 11.8% | |
P/CF ratio (eoy) | x | 7.8 | 81.1 | 9.6% | |
Price / Book Value ratio | x | 0.7 | 11.6 | 5.8% | |
Dividend payout | % | 21.3 | 15.3 | 138.5% | |
Avg Mkt Cap | Rs m | 5,347 | 141,218 | 3.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 4,173 | 34.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 44,685 | 28.2% | |
Other income | Rs m | 36 | 151 | 23.5% | |
Total revenues | Rs m | 12,658 | 44,837 | 28.2% | |
Gross profit | Rs m | 1,569 | 2,500 | 62.8% | |
Depreciation | Rs m | 384 | 802 | 47.9% | |
Interest | Rs m | 754 | 541 | 139.2% | |
Profit before tax | Rs m | 467 | 1,308 | 35.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 369 | 44.5% | |
Profit after tax | Rs m | 302 | 939 | 32.2% | |
Gross profit margin | % | 12.4 | 5.6 | 222.2% | |
Effective tax rate | % | 35.2 | 28.2 | 124.8% | |
Net profit margin | % | 2.4 | 2.1 | 114.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 30,719 | 39.2% | |
Current liabilities | Rs m | 8,215 | 26,544 | 30.9% | |
Net working cap to sales | % | 30.2 | 9.3 | 323.7% | |
Current ratio | x | 1.5 | 1.2 | 126.6% | |
Inventory Days | Days | 5 | 4 | 105.3% | |
Debtors Days | Days | 1,743 | 12 | 13,968.7% | |
Net fixed assets | Rs m | 4,758 | 8,148 | 58.4% | |
Share capital | Rs m | 643 | 85 | 758.3% | |
"Free" reserves | Rs m | 7,292 | 12,068 | 60.4% | |
Net worth | Rs m | 7,935 | 12,153 | 65.3% | |
Long term debt | Rs m | 470 | 0 | - | |
Total assets | Rs m | 16,791 | 38,866 | 43.2% | |
Interest coverage | x | 1.6 | 3.4 | 47.4% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.1 | 65.4% | |
Return on assets | % | 6.3 | 3.8 | 165.2% | |
Return on equity | % | 3.8 | 7.7 | 49.3% | |
Return on capital | % | 14.5 | 15.2 | 95.4% | |
Exports to sales | % | 3.6 | 0 | - | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 460 | NA | - | |
Imports (cif) | Rs m | 1,765 | NA | - | |
Fx inflow | Rs m | 460 | 11,886 | 3.9% | |
Fx outflow | Rs m | 1,765 | 10,681 | 16.5% | |
Net fx | Rs m | -1,305 | 1,205 | -108.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | 54 | 1,930.7% | |
From Investments | Rs m | -398 | -118 | 338.3% | |
From Financial Activity | Rs m | -738 | 837 | -88.2% | |
Net Cashflow | Rs m | -99 | 773 | -12.8% |
Indian Promoters | % | 72.7 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 13.2 | 4.2% | |
FIIs | % | 0.2 | 3.5 | 6.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 25.0 | 109.4% | |
Shareholders | 115,826 | 62,489 | 185.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | HITACHI ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 8.42% | -0.76% | 0.16% |
1-Month | 16.65% | 15.46% | 4.57% |
1-Year | 293.61% | 148.35% | 76.09% |
3-Year CAGR | 97.30% | 74.81% | 46.01% |
5-Year CAGR | 42.10% | 62.42% | 27.91% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the HITACHI ENERGY share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of HITACHI ENERGY the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of HITACHI ENERGY.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
HITACHI ENERGY paid Rs 3.4, and its dividend payout ratio stood at 15.3%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of HITACHI ENERGY.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.