HPL ELECTRIC & POWER | IGARASHI MOTORS | HPL ELECTRIC & POWER/ IGARASHI MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 58.2 | 137.0 | 42.4% | View Chart |
P/BV | x | 3.0 | 3.8 | 80.2% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 141.1% |
HPL ELECTRIC & POWER IGARASHI MOTORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
IGARASHI MOTORS Mar-23 |
HPL ELECTRIC & POWER/ IGARASHI MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 488 | 23.7% | |
Low | Rs | 51 | 250 | 20.3% | |
Sales per share (Unadj.) | Rs | 196.3 | 208.5 | 94.2% | |
Earnings per share (Unadj.) | Rs | 4.7 | 1.7 | 282.7% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 16.6 | 64.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 1.2 | 0.3 | 443.4% | |
Book value per share (Unadj.) | Rs | 123.4 | 139.6 | 88.4% | |
Shares outstanding (eoy) | m | 64.30 | 31.48 | 204.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.8 | 24.0% | |
Avg P/E ratio | x | 17.7 | 221.6 | 8.0% | |
P/CF ratio (eoy) | x | 7.8 | 22.2 | 35.2% | |
Price / Book Value ratio | x | 0.7 | 2.6 | 25.5% | |
Dividend payout | % | 21.3 | 60.1 | 35.4% | |
Avg Mkt Cap | Rs m | 5,347 | 11,606 | 46.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 585 | 245.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 6,562 | 192.3% | |
Other income | Rs m | 36 | 80 | 44.4% | |
Total revenues | Rs m | 12,658 | 6,643 | 190.6% | |
Gross profit | Rs m | 1,569 | 611 | 256.8% | |
Depreciation | Rs m | 384 | 472 | 81.4% | |
Interest | Rs m | 754 | 129 | 586.5% | |
Profit before tax | Rs m | 467 | 91 | 513.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 39 | 425.4% | |
Profit after tax | Rs m | 302 | 52 | 577.5% | |
Gross profit margin | % | 12.4 | 9.3 | 133.5% | |
Effective tax rate | % | 35.2 | 42.5 | 82.9% | |
Net profit margin | % | 2.4 | 0.8 | 300.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 3,290 | 365.7% | |
Current liabilities | Rs m | 8,215 | 2,331 | 352.4% | |
Net working cap to sales | % | 30.2 | 14.6 | 206.9% | |
Current ratio | x | 1.5 | 1.4 | 103.8% | |
Inventory Days | Days | 5 | 13 | 35.5% | |
Debtors Days | Days | 1,743 | 976 | 178.5% | |
Net fixed assets | Rs m | 4,758 | 3,972 | 119.8% | |
Share capital | Rs m | 643 | 315 | 204.3% | |
"Free" reserves | Rs m | 7,292 | 4,081 | 178.7% | |
Net worth | Rs m | 7,935 | 4,395 | 180.5% | |
Long term debt | Rs m | 470 | 82 | 574.6% | |
Total assets | Rs m | 16,791 | 7,262 | 231.2% | |
Interest coverage | x | 1.6 | 1.7 | 94.8% | |
Debt to equity ratio | x | 0.1 | 0 | 318.3% | |
Sales to assets ratio | x | 0.8 | 0.9 | 83.2% | |
Return on assets | % | 6.3 | 2.5 | 252.5% | |
Return on equity | % | 3.8 | 1.2 | 319.9% | |
Return on capital | % | 14.5 | 4.9 | 296.2% | |
Exports to sales | % | 3.6 | 53.9 | 6.8% | |
Imports to sales | % | 14.0 | 63.9 | 21.9% | |
Exports (fob) | Rs m | 460 | 3,540 | 13.0% | |
Imports (cif) | Rs m | 1,765 | 4,191 | 42.1% | |
Fx inflow | Rs m | 460 | 3,540 | 13.0% | |
Fx outflow | Rs m | 1,765 | 4,191 | 42.1% | |
Net fx | Rs m | -1,305 | -651 | 200.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | 340 | 304.6% | |
From Investments | Rs m | -398 | -316 | 126.0% | |
From Financial Activity | Rs m | -738 | -36 | 2,072.8% | |
Net Cashflow | Rs m | -99 | -11 | 874.1% |
Indian Promoters | % | 72.7 | 54.5 | 133.4% | |
Foreign collaborators | % | 0.0 | 20.5 | - | |
Indian inst/Mut Fund | % | 0.6 | 2.8 | 20.4% | |
FIIs | % | 0.2 | 0.9 | 27.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 25.0 | 109.4% | |
Shareholders | 115,826 | 24,109 | 480.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | IGARASHI MOTORS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 6.34% | 1.83% | 0.87% |
1-Month | 21.14% | 27.59% | 6.44% |
1-Year | 318.35% | 42.89% | 78.19% |
3-Year CAGR | 100.31% | 16.20% | 46.54% |
5-Year CAGR | 43.67% | 10.37% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the IGARASHI MOTORS share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of IGARASHI MOTORS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of IGARASHI MOTORS.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
IGARASHI MOTORS paid Rs 1.0, and its dividend payout ratio stood at 60.1%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of IGARASHI MOTORS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.