HPL ELECTRIC & POWER | CG POWER & INDUSTRIAL | HPL ELECTRIC & POWER/ CG POWER & INDUSTRIAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 56.8 | 92.4 | 61.5% | View Chart |
P/BV | x | 2.9 | 46.5 | 6.3% | View Chart |
Dividend Yield | % | 0.3 | 0.3 | 99.5% |
HPL ELECTRIC & POWER CG POWER & INDUSTRIAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
CG POWER & INDUSTRIAL Mar-23 |
HPL ELECTRIC & POWER/ CG POWER & INDUSTRIAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 339 | 34.1% | |
Low | Rs | 51 | 158 | 32.2% | |
Sales per share (Unadj.) | Rs | 196.3 | 45.7 | 429.9% | |
Earnings per share (Unadj.) | Rs | 4.7 | 5.2 | 90.2% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 5.8 | 182.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.50 | 66.7% | |
Avg Dividend yield | % | 1.2 | 0.6 | 199.0% | |
Book value per share (Unadj.) | Rs | 123.4 | 11.7 | 1,056.1% | |
Shares outstanding (eoy) | m | 64.30 | 1,527.13 | 4.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 5.4 | 7.8% | |
Avg P/E ratio | x | 17.7 | 47.6 | 37.1% | |
P/CF ratio (eoy) | x | 7.8 | 42.5 | 18.3% | |
Price / Book Value ratio | x | 0.7 | 21.2 | 3.2% | |
Dividend payout | % | 21.3 | 28.8 | 73.9% | |
Avg Mkt Cap | Rs m | 5,347 | 379,034 | 1.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 4,217 | 34.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 69,725 | 18.1% | |
Other income | Rs m | 36 | 678 | 5.3% | |
Total revenues | Rs m | 12,658 | 70,403 | 18.0% | |
Gross profit | Rs m | 1,569 | 10,571 | 14.8% | |
Depreciation | Rs m | 384 | 945 | 40.6% | |
Interest | Rs m | 754 | 282 | 267.6% | |
Profit before tax | Rs m | 467 | 10,021 | 4.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 2,058 | 8.0% | |
Profit after tax | Rs m | 302 | 7,963 | 3.8% | |
Gross profit margin | % | 12.4 | 15.2 | 82.0% | |
Effective tax rate | % | 35.2 | 20.5 | 171.4% | |
Net profit margin | % | 2.4 | 11.4 | 21.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 29,819 | 40.4% | |
Current liabilities | Rs m | 8,215 | 20,656 | 39.8% | |
Net working cap to sales | % | 30.2 | 13.1 | 230.1% | |
Current ratio | x | 1.5 | 1.4 | 101.5% | |
Inventory Days | Days | 5 | 1 | 398.3% | |
Debtors Days | Days | 1,743 | 7 | 25,672.1% | |
Net fixed assets | Rs m | 4,758 | 10,306 | 46.2% | |
Share capital | Rs m | 643 | 3,054 | 21.1% | |
"Free" reserves | Rs m | 7,292 | 14,791 | 49.3% | |
Net worth | Rs m | 7,935 | 17,845 | 44.5% | |
Long term debt | Rs m | 470 | 0 | - | |
Total assets | Rs m | 16,791 | 41,948 | 40.0% | |
Interest coverage | x | 1.6 | 36.6 | 4.4% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.7 | 45.2% | |
Return on assets | % | 6.3 | 19.7 | 32.0% | |
Return on equity | % | 3.8 | 44.6 | 8.5% | |
Return on capital | % | 14.5 | 57.7 | 25.2% | |
Exports to sales | % | 3.6 | 4.4 | 82.5% | |
Imports to sales | % | 14.0 | 4.9 | 285.0% | |
Exports (fob) | Rs m | 460 | 3,083 | 14.9% | |
Imports (cif) | Rs m | 1,765 | 3,422 | 51.6% | |
Fx inflow | Rs m | 460 | 3,083 | 14.9% | |
Fx outflow | Rs m | 1,765 | 3,422 | 51.6% | |
Net fx | Rs m | -1,305 | -339 | 385.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | 9,469 | 10.9% | |
From Investments | Rs m | -398 | -207 | 192.5% | |
From Financial Activity | Rs m | -738 | -6,115 | 12.1% | |
Net Cashflow | Rs m | -99 | 3,146 | -3.2% |
Indian Promoters | % | 72.7 | 58.1 | 125.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 25.2 | 2.2% | |
FIIs | % | 0.2 | 16.1 | 1.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 41.9 | 65.3% | |
Shareholders | 115,826 | 200,497 | 57.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | CG Power & Industrial | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 2.09% | 0.15% |
1-Month | 18.34% | 0.19% | 4.56% |
1-Year | 299.32% | 79.61% | 76.06% |
3-Year CAGR | 98.25% | 99.99% | 46.00% |
5-Year CAGR | 42.51% | 73.20% | 27.91% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the CG Power & Industrial share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of CG Power & Industrial the stake stands at 58.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of CG Power & Industrial.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
CG Power & Industrial paid Rs 1.5, and its dividend payout ratio stood at 28.8%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of CG Power & Industrial.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.