HPL ELECTRIC & POWER | DELTA MANUFACTURING | HPL ELECTRIC & POWER/ DELTA MANUFACTURING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.4 | -10.2 | - | View Chart |
P/BV | x | 2.6 | 2.7 | 95.1% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
HPL ELECTRIC & POWER DELTA MANUFACTURING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
DELTA MANUFACTURING Mar-23 |
HPL ELECTRIC & POWER/ DELTA MANUFACTURING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 126 | 92.0% | |
Low | Rs | 51 | 61 | 83.0% | |
Sales per share (Unadj.) | Rs | 196.3 | 73.4 | 267.5% | |
Earnings per share (Unadj.) | Rs | 4.7 | -15.7 | -30.1% | |
Cash flow per share (Unadj.) | Rs | 10.7 | -11.2 | -95.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.4 | 34.6 | 356.7% | |
Shares outstanding (eoy) | m | 64.30 | 10.85 | 592.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.3 | 33.3% | |
Avg P/E ratio | x | 17.7 | -6.0 | -296.3% | |
P/CF ratio (eoy) | x | 7.8 | -8.3 | -93.4% | |
Price / Book Value ratio | x | 0.7 | 2.7 | 25.0% | |
Dividend payout | % | 21.3 | 0 | - | |
Avg Mkt Cap | Rs m | 5,347 | 1,013 | 527.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 298 | 483.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 796 | 1,585.0% | |
Other income | Rs m | 36 | 17 | 210.7% | |
Total revenues | Rs m | 12,658 | 813 | 1,556.4% | |
Gross profit | Rs m | 1,569 | -79 | -1,986.9% | |
Depreciation | Rs m | 384 | 48 | 791.7% | |
Interest | Rs m | 754 | 38 | 1,986.8% | |
Profit before tax | Rs m | 467 | -148 | -314.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 21 | 768.9% | |
Profit after tax | Rs m | 302 | -170 | -178.1% | |
Gross profit margin | % | 12.4 | -9.9 | -125.4% | |
Effective tax rate | % | 35.2 | -14.4 | -244.4% | |
Net profit margin | % | 2.4 | -21.3 | -11.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 501 | 2,403.8% | |
Current liabilities | Rs m | 8,215 | 573 | 1,433.3% | |
Net working cap to sales | % | 30.2 | -9.1 | -331.9% | |
Current ratio | x | 1.5 | 0.9 | 167.7% | |
Inventory Days | Days | 5 | 51 | 8.9% | |
Debtors Days | Days | 1,743 | 95,390 | 1.8% | |
Net fixed assets | Rs m | 4,758 | 553 | 860.7% | |
Share capital | Rs m | 643 | 109 | 592.6% | |
"Free" reserves | Rs m | 7,292 | 267 | 2,732.5% | |
Net worth | Rs m | 7,935 | 375 | 2,113.9% | |
Long term debt | Rs m | 470 | 57 | 828.8% | |
Total assets | Rs m | 16,791 | 1,053 | 1,594.0% | |
Interest coverage | x | 1.6 | -2.9 | -55.6% | |
Debt to equity ratio | x | 0.1 | 0.2 | 39.2% | |
Sales to assets ratio | x | 0.8 | 0.8 | 99.4% | |
Return on assets | % | 6.3 | -12.5 | -50.2% | |
Return on equity | % | 3.8 | -45.2 | -8.4% | |
Return on capital | % | 14.5 | -25.6 | -56.8% | |
Exports to sales | % | 3.6 | 0 | - | |
Imports to sales | % | 14.0 | 24.6 | 56.9% | |
Exports (fob) | Rs m | 460 | NA | - | |
Imports (cif) | Rs m | 1,765 | 196 | 902.1% | |
Fx inflow | Rs m | 460 | 59 | 780.8% | |
Fx outflow | Rs m | 1,765 | 196 | 902.1% | |
Net fx | Rs m | -1,305 | -137 | 954.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | -42 | -2,497.7% | |
From Investments | Rs m | -398 | -33 | 1,224.8% | |
From Financial Activity | Rs m | -738 | -96 | 769.1% | |
Net Cashflow | Rs m | -99 | -170 | 58.4% |
Indian Promoters | % | 72.7 | 72.1 | 100.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.1 | 287.5% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 27.9 | 97.9% | |
Shareholders | 78,511 | 13,030 | 602.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | DELTA MAGNETS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.04% | -1.72% | 1.54% |
1-Month | -5.19% | -0.88% | 6.83% |
1-Year | 318.60% | 44.67% | 81.99% |
3-Year CAGR | 85.56% | 42.79% | 42.24% |
5-Year CAGR | 41.17% | 4.38% | 27.08% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the DELTA MAGNETS share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of DELTA MAGNETS the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of DELTA MAGNETS.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
DELTA MAGNETS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of DELTA MAGNETS.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.