HPL ELECTRIC & POWER | KAYCEE IND | HPL ELECTRIC & POWER/ KAYCEE IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.9 | 35.9 | 141.9% | View Chart |
P/BV | x | 2.6 | 6.9 | 38.2% | View Chart |
Dividend Yield | % | 0.3 | 0.3 | 110.2% |
HPL ELECTRIC & POWER KAYCEE IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
KAYCEE IND Mar-23 |
HPL ELECTRIC & POWER/ KAYCEE IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 9,625 | 1.2% | |
Low | Rs | 51 | 3,450 | 1.5% | |
Sales per share (Unadj.) | Rs | 196.3 | 6,962.7 | 2.8% | |
Earnings per share (Unadj.) | Rs | 4.7 | 582.3 | 0.8% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 664.0 | 1.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 60.00 | 1.7% | |
Avg Dividend yield | % | 1.2 | 0.9 | 131.0% | |
Book value per share (Unadj.) | Rs | 123.4 | 3,296.0 | 3.7% | |
Shares outstanding (eoy) | m | 64.30 | 0.06 | 107,166.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.0 | 42.6% | |
Avg P/E ratio | x | 17.7 | 11.9 | 148.8% | |
P/CF ratio (eoy) | x | 7.8 | 10.4 | 74.8% | |
Price / Book Value ratio | x | 0.7 | 2.1 | 32.1% | |
Dividend payout | % | 21.3 | 10.9 | 194.9% | |
Avg Mkt Cap | Rs m | 5,347 | 415 | 1,287.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 42 | 3,409.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 418 | 3,021.4% | |
Other income | Rs m | 36 | 9 | 418.2% | |
Total revenues | Rs m | 12,658 | 426 | 2,969.4% | |
Gross profit | Rs m | 1,569 | 45 | 3,492.9% | |
Depreciation | Rs m | 384 | 5 | 7,829.4% | |
Interest | Rs m | 754 | 1 | 121,579.0% | |
Profit before tax | Rs m | 467 | 48 | 974.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 13 | 1,268.4% | |
Profit after tax | Rs m | 302 | 35 | 865.7% | |
Gross profit margin | % | 12.4 | 10.7 | 115.6% | |
Effective tax rate | % | 35.2 | 27.1 | 130.2% | |
Net profit margin | % | 2.4 | 8.4 | 28.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 214 | 5,625.9% | |
Current liabilities | Rs m | 8,215 | 48 | 17,233.2% | |
Net working cap to sales | % | 30.2 | 39.8 | 76.0% | |
Current ratio | x | 1.5 | 4.5 | 32.6% | |
Inventory Days | Days | 5 | 3 | 144.7% | |
Debtors Days | Days | 1,743 | 1,104 | 157.9% | |
Net fixed assets | Rs m | 4,758 | 78 | 6,123.2% | |
Share capital | Rs m | 643 | 6 | 10,126.1% | |
"Free" reserves | Rs m | 7,292 | 191 | 3,809.7% | |
Net worth | Rs m | 7,935 | 198 | 4,012.6% | |
Long term debt | Rs m | 470 | 0 | - | |
Total assets | Rs m | 16,791 | 292 | 5,758.6% | |
Interest coverage | x | 1.6 | 78.3 | 2.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.4 | 52.5% | |
Return on assets | % | 6.3 | 12.2 | 51.6% | |
Return on equity | % | 3.8 | 17.7 | 21.6% | |
Return on capital | % | 14.5 | 24.5 | 59.2% | |
Exports to sales | % | 3.6 | 0.6 | 637.8% | |
Imports to sales | % | 14.0 | 0.3 | 5,375.2% | |
Exports (fob) | Rs m | 460 | 2 | 19,252.7% | |
Imports (cif) | Rs m | 1,765 | 1 | 161,956.9% | |
Fx inflow | Rs m | 460 | 2 | 19,252.7% | |
Fx outflow | Rs m | 1,765 | 1 | 159,038.7% | |
Net fx | Rs m | -1,305 | 1 | -101,968.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | 18 | 5,894.3% | |
From Investments | Rs m | -398 | -53 | 746.4% | |
From Financial Activity | Rs m | -738 | 42 | -1,757.4% | |
Net Cashflow | Rs m | -99 | 6 | -1,593.9% |
Indian Promoters | % | 72.7 | 73.5 | 98.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 0.1 | 622.2% | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 26.5 | 103.2% | |
Shareholders | 115,826 | 1,598 | 7,248.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | KAYCEE IND | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.28% | 0.44% | -0.20% |
1-Month | 9.41% | 24.10% | 8.31% |
1-Year | 271.23% | 172.12% | 73.48% |
3-Year CAGR | 90.88% | 90.24% | 45.54% |
5-Year CAGR | 39.27% | 45.57% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the KAYCEE IND share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of KAYCEE IND the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of KAYCEE IND.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
KAYCEE IND paid Rs 60.0, and its dividend payout ratio stood at 10.9%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of KAYCEE IND.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.