HPL ELECTRIC & POWER | MODISON | HPL ELECTRIC & POWER/ MODISON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 58.3 | 19.7 | 295.9% | View Chart |
P/BV | x | 3.0 | 2.4 | 125.6% | View Chart |
Dividend Yield | % | 0.3 | 0.7 | 37.2% |
HPL ELECTRIC & POWER MODISON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
MODISON Mar-23 |
HPL ELECTRIC & POWER/ MODISON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 81 | 143.2% | |
Low | Rs | 51 | 50 | 102.5% | |
Sales per share (Unadj.) | Rs | 196.3 | 103.1 | 190.3% | |
Earnings per share (Unadj.) | Rs | 4.7 | 3.4 | 136.6% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 5.4 | 197.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 1.2 | 1.5 | 78.3% | |
Book value per share (Unadj.) | Rs | 123.4 | 57.7 | 214.0% | |
Shares outstanding (eoy) | m | 64.30 | 32.45 | 198.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.6 | 67.1% | |
Avg P/E ratio | x | 17.7 | 18.9 | 93.5% | |
P/CF ratio (eoy) | x | 7.8 | 12.1 | 64.6% | |
Price / Book Value ratio | x | 0.7 | 1.1 | 59.7% | |
Dividend payout | % | 21.3 | 29.0 | 73.2% | |
Avg Mkt Cap | Rs m | 5,347 | 2,112 | 253.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 204 | 704.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 3,347 | 377.1% | |
Other income | Rs m | 36 | 15 | 236.4% | |
Total revenues | Rs m | 12,658 | 3,362 | 376.5% | |
Gross profit | Rs m | 1,569 | 220 | 714.3% | |
Depreciation | Rs m | 384 | 63 | 606.5% | |
Interest | Rs m | 754 | 18 | 4,178.4% | |
Profit before tax | Rs m | 467 | 153 | 304.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 42 | 395.1% | |
Profit after tax | Rs m | 302 | 112 | 270.6% | |
Gross profit margin | % | 12.4 | 6.6 | 189.4% | |
Effective tax rate | % | 35.2 | 27.1 | 129.8% | |
Net profit margin | % | 2.4 | 3.3 | 71.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 1,364 | 882.3% | |
Current liabilities | Rs m | 8,215 | 284 | 2,889.2% | |
Net working cap to sales | % | 30.2 | 32.3 | 93.8% | |
Current ratio | x | 1.5 | 4.8 | 30.5% | |
Inventory Days | Days | 5 | 7 | 66.9% | |
Debtors Days | Days | 1,743 | 575 | 303.1% | |
Net fixed assets | Rs m | 4,758 | 851 | 559.0% | |
Share capital | Rs m | 643 | 32 | 1,981.5% | |
"Free" reserves | Rs m | 7,292 | 1,839 | 396.6% | |
Net worth | Rs m | 7,935 | 1,871 | 424.1% | |
Long term debt | Rs m | 470 | 0 | - | |
Total assets | Rs m | 16,791 | 2,215 | 758.1% | |
Interest coverage | x | 1.6 | 9.5 | 17.0% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.5 | 49.7% | |
Return on assets | % | 6.3 | 5.9 | 107.3% | |
Return on equity | % | 3.8 | 6.0 | 63.8% | |
Return on capital | % | 14.5 | 9.2 | 158.5% | |
Exports to sales | % | 3.6 | 14.5 | 25.1% | |
Imports to sales | % | 14.0 | 11.3 | 124.1% | |
Exports (fob) | Rs m | 460 | 487 | 94.6% | |
Imports (cif) | Rs m | 1,765 | 377 | 467.8% | |
Fx inflow | Rs m | 460 | 487 | 94.6% | |
Fx outflow | Rs m | 1,765 | 382 | 461.6% | |
Net fx | Rs m | -1,305 | 104 | -1,253.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | 225 | 461.0% | |
From Investments | Rs m | -398 | -126 | 316.6% | |
From Financial Activity | Rs m | -738 | -138 | 536.4% | |
Net Cashflow | Rs m | -99 | -38 | 258.5% |
Indian Promoters | % | 72.7 | 52.1 | 139.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 0.4 | 136.6% | |
FIIs | % | 0.2 | 0.4 | 58.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 47.9 | 57.1% | |
Shareholders | 115,826 | 19,040 | 608.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | MODISON METALS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 6.61% | 1.98% | 0.87% |
1-Month | 21.45% | 32.84% | 6.44% |
1-Year | 319.42% | 128.39% | 78.19% |
3-Year CAGR | 100.48% | 44.66% | 46.54% |
5-Year CAGR | 43.75% | 25.69% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the MODISON METALS share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of MODISON METALS the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of MODISON METALS.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
MODISON METALS paid Rs 1.0, and its dividend payout ratio stood at 29.0%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of MODISON METALS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.