HPL ELECTRIC & POWER | SHILCHAR TECH. | HPL ELECTRIC & POWER/ SHILCHAR TECH. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 58.3 | 53.4 | 109.3% | View Chart |
P/BV | x | 3.0 | 36.5 | 8.3% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 155.8% |
HPL ELECTRIC & POWER SHILCHAR TECH. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
SHILCHAR TECH. Mar-23 |
HPL ELECTRIC & POWER/ SHILCHAR TECH. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 1,590 | 7.3% | |
Low | Rs | 51 | 346 | 14.7% | |
Sales per share (Unadj.) | Rs | 196.3 | 735.5 | 26.7% | |
Earnings per share (Unadj.) | Rs | 4.7 | 113.2 | 4.2% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 119.5 | 8.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 10.00 | 10.0% | |
Avg Dividend yield | % | 1.2 | 1.0 | 116.4% | |
Book value per share (Unadj.) | Rs | 123.4 | 318.7 | 38.7% | |
Shares outstanding (eoy) | m | 64.30 | 3.81 | 1,687.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.3 | 32.2% | |
Avg P/E ratio | x | 17.7 | 8.6 | 206.5% | |
P/CF ratio (eoy) | x | 7.8 | 8.1 | 96.1% | |
Price / Book Value ratio | x | 0.7 | 3.0 | 22.2% | |
Dividend payout | % | 21.3 | 8.8 | 240.4% | |
Avg Mkt Cap | Rs m | 5,347 | 3,691 | 144.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 116 | 1,237.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 2,802 | 450.4% | |
Other income | Rs m | 36 | 81 | 44.1% | |
Total revenues | Rs m | 12,658 | 2,883 | 439.0% | |
Gross profit | Rs m | 1,569 | 531 | 295.5% | |
Depreciation | Rs m | 384 | 24 | 1,595.8% | |
Interest | Rs m | 754 | 6 | 12,563.2% | |
Profit before tax | Rs m | 467 | 582 | 80.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 150 | 109.3% | |
Profit after tax | Rs m | 302 | 431 | 70.1% | |
Gross profit margin | % | 12.4 | 18.9 | 65.6% | |
Effective tax rate | % | 35.2 | 25.9 | 136.2% | |
Net profit margin | % | 2.4 | 15.4 | 15.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 1,357 | 886.7% | |
Current liabilities | Rs m | 8,215 | 531 | 1,547.2% | |
Net working cap to sales | % | 30.2 | 29.5 | 102.6% | |
Current ratio | x | 1.5 | 2.6 | 57.3% | |
Inventory Days | Days | 5 | 13 | 34.8% | |
Debtors Days | Days | 1,743 | 1,200 | 145.3% | |
Net fixed assets | Rs m | 4,758 | 421 | 1,131.3% | |
Share capital | Rs m | 643 | 38 | 1,686.4% | |
"Free" reserves | Rs m | 7,292 | 1,176 | 619.9% | |
Net worth | Rs m | 7,935 | 1,214 | 653.4% | |
Long term debt | Rs m | 470 | 0 | - | |
Total assets | Rs m | 16,791 | 1,778 | 944.5% | |
Interest coverage | x | 1.6 | 97.9 | 1.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.6 | 47.7% | |
Return on assets | % | 6.3 | 24.6 | 25.6% | |
Return on equity | % | 3.8 | 35.5 | 10.7% | |
Return on capital | % | 14.5 | 48.4 | 30.0% | |
Exports to sales | % | 3.6 | 40.7 | 9.0% | |
Imports to sales | % | 14.0 | 0.1 | 9,876.2% | |
Exports (fob) | Rs m | 460 | 1,141 | 40.3% | |
Imports (cif) | Rs m | 1,765 | 4 | 44,466.8% | |
Fx inflow | Rs m | 460 | 1,141 | 40.3% | |
Fx outflow | Rs m | 1,765 | 18 | 9,657.2% | |
Net fx | Rs m | -1,305 | 1,123 | -116.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | 392 | 264.3% | |
From Investments | Rs m | -398 | -121 | 329.1% | |
From Financial Activity | Rs m | -738 | -186 | 397.1% | |
Net Cashflow | Rs m | -99 | 85 | -116.3% |
Indian Promoters | % | 72.7 | 64.0 | 113.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 4.1 | 13.8% | |
FIIs | % | 0.2 | 3.6 | 6.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 36.0 | 76.0% | |
Shareholders | 115,826 | 16,011 | 723.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | SHILCHAR ELE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 6.61% | -5.00% | 0.87% |
1-Month | 21.45% | 49.26% | 6.44% |
1-Year | 319.42% | 549.34% | 78.19% |
3-Year CAGR | 100.48% | 275.38% | 46.54% |
5-Year CAGR | 43.75% | 103.92% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the SHILCHAR ELE share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of SHILCHAR ELE the stake stands at 64.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of SHILCHAR ELE.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
SHILCHAR ELE paid Rs 10.0, and its dividend payout ratio stood at 8.8%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of SHILCHAR ELE.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.