HPL ELECTRIC & POWER | TD POWER | HPL ELECTRIC & POWER/ TD POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.9 | 36.4 | 140.0% | View Chart |
P/BV | x | 2.6 | 7.5 | 35.2% | View Chart |
Dividend Yield | % | 0.3 | 0.3 | 89.0% |
HPL ELECTRIC & POWER TD POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
TD POWER Mar-23 |
HPL ELECTRIC & POWER/ TD POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 175 | 66.0% | |
Low | Rs | 51 | 67 | 76.3% | |
Sales per share (Unadj.) | Rs | 196.3 | 55.9 | 351.1% | |
Earnings per share (Unadj.) | Rs | 4.7 | 6.2 | 75.8% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 7.5 | 141.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 1.2 | 0.8 | 145.2% | |
Book value per share (Unadj.) | Rs | 123.4 | 38.7 | 318.8% | |
Shares outstanding (eoy) | m | 64.30 | 156.04 | 41.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 2.2 | 19.6% | |
Avg P/E ratio | x | 17.7 | 19.5 | 90.8% | |
P/CF ratio (eoy) | x | 7.8 | 16.0 | 48.6% | |
Price / Book Value ratio | x | 0.7 | 3.1 | 21.6% | |
Dividend payout | % | 21.3 | 16.1 | 131.9% | |
Avg Mkt Cap | Rs m | 5,347 | 18,838 | 28.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 839 | 171.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 8,723 | 144.7% | |
Other income | Rs m | 36 | 198 | 18.0% | |
Total revenues | Rs m | 12,658 | 8,921 | 141.9% | |
Gross profit | Rs m | 1,569 | 1,350 | 116.2% | |
Depreciation | Rs m | 384 | 207 | 185.3% | |
Interest | Rs m | 754 | 45 | 1,677.3% | |
Profit before tax | Rs m | 467 | 1,295 | 36.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 327 | 50.2% | |
Profit after tax | Rs m | 302 | 968 | 31.2% | |
Gross profit margin | % | 12.4 | 15.5 | 80.3% | |
Effective tax rate | % | 35.2 | 25.3 | 139.3% | |
Net profit margin | % | 2.4 | 11.1 | 21.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 6,984 | 172.3% | |
Current liabilities | Rs m | 8,215 | 2,896 | 283.6% | |
Net working cap to sales | % | 30.2 | 46.9 | 64.5% | |
Current ratio | x | 1.5 | 2.4 | 60.7% | |
Inventory Days | Days | 5 | 17 | 26.3% | |
Debtors Days | Days | 1,743 | 1,126 | 154.8% | |
Net fixed assets | Rs m | 4,758 | 2,048 | 232.3% | |
Share capital | Rs m | 643 | 312 | 206.0% | |
"Free" reserves | Rs m | 7,292 | 5,729 | 127.3% | |
Net worth | Rs m | 7,935 | 6,041 | 131.4% | |
Long term debt | Rs m | 470 | 0 | - | |
Total assets | Rs m | 16,791 | 9,032 | 185.9% | |
Interest coverage | x | 1.6 | 29.8 | 5.4% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.0 | 77.8% | |
Return on assets | % | 6.3 | 11.2 | 56.1% | |
Return on equity | % | 3.8 | 16.0 | 23.8% | |
Return on capital | % | 14.5 | 22.2 | 65.5% | |
Exports to sales | % | 3.6 | 33.0 | 11.1% | |
Imports to sales | % | 14.0 | 8.8 | 159.6% | |
Exports (fob) | Rs m | 460 | 2,877 | 16.0% | |
Imports (cif) | Rs m | 1,765 | 765 | 230.9% | |
Fx inflow | Rs m | 460 | 2,924 | 15.7% | |
Fx outflow | Rs m | 1,765 | 765 | 230.9% | |
Net fx | Rs m | -1,305 | 2,159 | -60.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | 886 | 117.1% | |
From Investments | Rs m | -398 | -104 | 382.8% | |
From Financial Activity | Rs m | -738 | -891 | 82.8% | |
Net Cashflow | Rs m | -99 | -133 | 74.6% |
Indian Promoters | % | 72.7 | 27.8 | 261.0% | |
Foreign collaborators | % | 0.0 | 6.4 | - | |
Indian inst/Mut Fund | % | 0.6 | 45.2 | 1.2% | |
FIIs | % | 0.2 | 12.9 | 1.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 65.7 | 41.6% | |
Shareholders | 115,826 | 68,416 | 169.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | TD POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.28% | -0.73% | -0.20% |
1-Month | 9.41% | 8.72% | 8.31% |
1-Year | 271.23% | 84.94% | 73.48% |
3-Year CAGR | 90.88% | 114.04% | 45.54% |
5-Year CAGR | 39.27% | 62.70% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the TD POWER share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of TD POWER the stake stands at 34.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of TD POWER.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
TD POWER paid Rs 1.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of TD POWER.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.