HPL ELECTRIC & POWER | W.S.INDUSTR. | HPL ELECTRIC & POWER/ W.S.INDUSTR. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.1 | 24.1 | 207.8% | View Chart |
P/BV | x | 2.6 | 12.0 | 21.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
HPL ELECTRIC & POWER W.S.INDUSTR. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
W.S.INDUSTR. Mar-23 |
HPL ELECTRIC & POWER/ W.S.INDUSTR. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 33 | 347.7% | |
Low | Rs | 51 | 11 | 445.6% | |
Sales per share (Unadj.) | Rs | 196.3 | 19.1 | 1,029.9% | |
Earnings per share (Unadj.) | Rs | 4.7 | 0.8 | 617.0% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 0.8 | 1,314.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.4 | 14.4 | 857.0% | |
Shares outstanding (eoy) | m | 64.30 | 41.80 | 153.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.2 | 36.2% | |
Avg P/E ratio | x | 17.7 | 29.3 | 60.4% | |
P/CF ratio (eoy) | x | 7.8 | 27.5 | 28.4% | |
Price / Book Value ratio | x | 0.7 | 1.5 | 43.5% | |
Dividend payout | % | 21.3 | 0 | - | |
Avg Mkt Cap | Rs m | 5,347 | 933 | 573.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 42 | 3,430.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 797 | 1,584.3% | |
Other income | Rs m | 36 | 32 | 111.6% | |
Total revenues | Rs m | 12,658 | 829 | 1,527.5% | |
Gross profit | Rs m | 1,569 | 45 | 3,482.1% | |
Depreciation | Rs m | 384 | 2 | 18,623.3% | |
Interest | Rs m | 754 | 43 | 1,750.6% | |
Profit before tax | Rs m | 467 | 32 | 1,465.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 0 | - | |
Profit after tax | Rs m | 302 | 32 | 949.1% | |
Gross profit margin | % | 12.4 | 5.7 | 219.8% | |
Effective tax rate | % | 35.2 | 0 | - | |
Net profit margin | % | 2.4 | 4.0 | 59.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 1,007 | 1,195.1% | |
Current liabilities | Rs m | 8,215 | 1,376 | 597.1% | |
Net working cap to sales | % | 30.2 | -46.3 | -65.3% | |
Current ratio | x | 1.5 | 0.7 | 200.1% | |
Inventory Days | Days | 5 | 521 | 0.9% | |
Debtors Days | Days | 1,743 | 386 | 451.4% | |
Net fixed assets | Rs m | 4,758 | 1,383 | 343.9% | |
Share capital | Rs m | 643 | 418 | 153.8% | |
"Free" reserves | Rs m | 7,292 | 184 | 3,965.3% | |
Net worth | Rs m | 7,935 | 602 | 1,318.3% | |
Long term debt | Rs m | 470 | 355 | 132.3% | |
Total assets | Rs m | 16,791 | 2,390 | 702.5% | |
Interest coverage | x | 1.6 | 1.7 | 93.1% | |
Debt to equity ratio | x | 0.1 | 0.6 | 10.0% | |
Sales to assets ratio | x | 0.8 | 0.3 | 225.5% | |
Return on assets | % | 6.3 | 3.1 | 200.7% | |
Return on equity | % | 3.8 | 5.3 | 72.0% | |
Return on capital | % | 14.5 | 7.8 | 185.5% | |
Exports to sales | % | 3.6 | 0 | - | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 460 | NA | - | |
Imports (cif) | Rs m | 1,765 | NA | - | |
Fx inflow | Rs m | 460 | 0 | - | |
Fx outflow | Rs m | 1,765 | 0 | - | |
Net fx | Rs m | -1,305 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | -1,046 | -99.1% | |
From Investments | Rs m | -398 | 230 | -173.4% | |
From Financial Activity | Rs m | -738 | 620 | -119.0% | |
Net Cashflow | Rs m | -99 | -198 | 50.2% |
Indian Promoters | % | 72.7 | 58.5 | 124.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 0.2 | 373.3% | |
FIIs | % | 0.2 | 0.0 | 2,400.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 41.5 | 65.9% | |
Shareholders | 115,826 | 13,681 | 846.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | W.S.INDUSTR. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.86% | -1.58% | -1.13% |
1-Month | 7.66% | 9.30% | 7.29% |
1-Year | 265.31% | 165.26% | 71.86% |
3-Year CAGR | 89.86% | 184.00% | 45.09% |
5-Year CAGR | 38.83% | 175.72% | 27.11% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the W.S.INDUSTR. share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of W.S.INDUSTR. the stake stands at 58.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of W.S.INDUSTR..
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
W.S.INDUSTR. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of W.S.INDUSTR..
For a sector overview, read our engineering sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.