Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs DANGEE DUMS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD DANGEE DUMS HERITAGE FOOD/
DANGEE DUMS
 
P/E (TTM) x 32.0 -198.2 - View Chart
P/BV x 4.0 7.4 54.5% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 HERITAGE FOOD   DANGEE DUMS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-23
DANGEE DUMS
Mar-23
HERITAGE FOOD/
DANGEE DUMS
5-Yr Chart
Click to enlarge
High Rs19432 596.9%   
Low Rs12718 714.8%   
Sales per share (Unadj.) Rs349.21.7 21,058.6%  
Earnings per share (Unadj.) Rs6.20 -15,293.7%  
Cash flow per share (Unadj.) Rs12.30.3 4,110.3%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %1.60-  
Book value per share (Unadj.) Rs77.91.1 6,992.4%  
Shares outstanding (eoy) m92.80153.98 60.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.515.1 3.0%   
Avg P/E ratio x25.7-614.4 -4.2%  
P/CF ratio (eoy) x13.083.9 15.5%  
Price / Book Value ratio x2.122.5 9.1%  
Dividend payout %40.00-   
Avg Mkt Cap Rs m14,8743,865 384.9%   
No. of employees `000NANA-   
Total wages/salary Rs m2,11541 5,165.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,407255 12,691.5%  
Other income Rs m12111 1,079.4%   
Total revenues Rs m32,527267 12,204.8%   
Gross profit Rs m1,31662 2,108.5%  
Depreciation Rs m56152 1,072.3%   
Interest Rs m5727 209.2%   
Profit before tax Rs m817-6 -13,142.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2380 339,528.6%   
Profit after tax Rs m580-6 -9,217.2%  
Gross profit margin %4.124.4 16.6%  
Effective tax rate %29.1-1.2 -2,511.8%   
Net profit margin %1.8-2.5 -72.6%  
BALANCE SHEET DATA
Current assets Rs m4,53333 13,815.5%   
Current liabilities Rs m3,146126 2,488.7%   
Net working cap to sales %4.3-36.7 -11.7%  
Current ratio x1.40.3 555.1%  
Inventory Days Days3225 1.5%  
Debtors Days Days323 13.5%  
Net fixed assets Rs m6,717373 1,799.0%   
Share capital Rs m464154 301.3%   
"Free" reserves Rs m6,76318 38,600.6%   
Net worth Rs m7,227171 4,214.1%   
Long term debt Rs m4548 94.3%   
Total assets Rs m11,250406 2,769.6%  
Interest coverage x15.30.8 1,972.5%   
Debt to equity ratio x00.3 2.2%  
Sales to assets ratio x2.90.6 458.2%   
Return on assets %5.75.2 108.9%  
Return on equity %8.0-3.7 -218.7%  
Return on capital %12.09.7 124.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m00-   
Fx outflow Rs m10-   
Net fx Rs m-10-   
CASH FLOW
From Operations Rs m-60558 -1,044.3%  
From Investments Rs m-8269 -9,399.8%  
From Financial Activity Rs m1,264-68 -1,860.3%  
Net Cashflow Rs m-168-1 14,216.1%  

Share Holding

Indian Promoters % 41.3 64.5 64.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.8 0.0 -  
FIIs % 2.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 35.6 165.1%  
Shareholders   56,225 17,586 319.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on HERITAGE FOOD vs DANGEE DUMS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERITAGE FOOD vs DANGEE DUMS Share Price Performance

Period HERITAGE FOOD DANGEE DUMS
1-Day 1.55% 0.00%
1-Month -3.29% 0.00%
1-Year 87.21% -23.96%
3-Year CAGR 26.19% -2.88%
5-Year CAGR 4.86% -7.42%

* Compound Annual Growth Rate

Here are more details on the HERITAGE FOOD share price and the DANGEE DUMS share price.

Moving on to shareholding structures...

The promoters of HERITAGE FOOD hold a 41.3% stake in the company. In case of DANGEE DUMS the stake stands at 64.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERITAGE FOOD and the shareholding pattern of DANGEE DUMS.

Finally, a word on dividends...

In the most recent financial year, HERITAGE FOOD paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 40.0%.

DANGEE DUMS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HERITAGE FOOD, and the dividend history of DANGEE DUMS.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.