Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs EMPYREAN CASHEWS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD EMPYREAN CASHEWS HERITAGE FOOD/
EMPYREAN CASHEWS
 
P/E (TTM) x 34.5 - - View Chart
P/BV x 4.4 11.5 37.9% View Chart
Dividend Yield % 0.7 0.1 1,155.7%  

Financials

 HERITAGE FOOD   EMPYREAN CASHEWS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-23
EMPYREAN CASHEWS
Mar-23
HERITAGE FOOD/
EMPYREAN CASHEWS
5-Yr Chart
Click to enlarge
High Rs194322 60.2%   
Low Rs12746 274.0%   
Sales per share (Unadj.) Rs349.235.4 987.4%  
Earnings per share (Unadj.) Rs6.23.4 185.7%  
Cash flow per share (Unadj.) Rs12.34.1 302.0%  
Dividends per share (Unadj.) Rs2.500.16 1,562.5%  
Avg Dividend yield %1.60.1 1,793.4%  
Book value per share (Unadj.) Rs77.924.6 317.1%  
Shares outstanding (eoy) m92.8019.80 468.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.55.2 8.8%   
Avg P/E ratio x25.754.7 46.9%  
P/CF ratio (eoy) x13.045.2 28.9%  
Price / Book Value ratio x2.17.5 27.5%  
Dividend payout %40.04.8 841.8%   
Avg Mkt Cap Rs m14,8743,642 408.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2,11517 12,477.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,407700 4,627.6%  
Other income Rs m12111 1,086.2%   
Total revenues Rs m32,527711 4,572.3%   
Gross profit Rs m1,316104 1,262.7%  
Depreciation Rs m56114 4,010.5%   
Interest Rs m5710 571.9%   
Profit before tax Rs m81791 895.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m23825 964.6%   
Profit after tax Rs m58067 870.1%  
Gross profit margin %4.114.9 27.3%  
Effective tax rate %29.127.0 107.7%   
Net profit margin %1.89.5 18.8%  
BALANCE SHEET DATA
Current assets Rs m4,533607 746.4%   
Current liabilities Rs m3,14647 6,656.6%   
Net working cap to sales %4.380.0 5.4%  
Current ratio x1.412.9 11.2%  
Inventory Days Days35 66.2%  
Debtors Days Days3225 1.4%  
Net fixed assets Rs m6,717156 4,319.5%   
Share capital Rs m464198 234.4%   
"Free" reserves Rs m6,763288 2,346.2%   
Net worth Rs m7,227486 1,486.4%   
Long term debt Rs m4564 70.5%   
Total assets Rs m11,250763 1,474.8%  
Interest coverage x15.310.1 151.0%   
Debt to equity ratio x00.1 4.7%  
Sales to assets ratio x2.90.9 313.8%   
Return on assets %5.710.0 56.4%  
Return on equity %8.013.7 58.5%  
Return on capital %12.018.4 65.3%  
Exports to sales %00-   
Imports to sales %049.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1344 0.1%   
Fx inflow Rs m00-   
Fx outflow Rs m1344 0.1%   
Net fx Rs m-1-344 0.1%   
CASH FLOW
From Operations Rs m-605-291 207.8%  
From Investments Rs m-826-24 3,411.4%  
From Financial Activity Rs m1,264135 937.1%  
Net Cashflow Rs m-168-181 92.9%  

Share Holding

Indian Promoters % 41.3 37.2 111.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.7 11.6 118.7%  
FIIs % 1.7 11.6 15.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 62.8 93.5%  
Shareholders   57,287 285 20,100.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on HERITAGE FOOD vs EMPYREAN CASHEWS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERITAGE FOOD vs EMPYREAN CASHEWS Share Price Performance

Period HERITAGE FOOD EMPYREAN CASHEWS
1-Day 1.10% 0.00%
1-Month 1.89% -0.36%
1-Year 130.46% -8.39%
3-Year CAGR 31.18% 78.54%
5-Year CAGR 4.63% 41.59%

* Compound Annual Growth Rate

Here are more details on the HERITAGE FOOD share price and the EMPYREAN CASHEWS share price.

Moving on to shareholding structures...

The promoters of HERITAGE FOOD hold a 41.3% stake in the company. In case of EMPYREAN CASHEWS the stake stands at 37.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERITAGE FOOD and the shareholding pattern of EMPYREAN CASHEWS.

Finally, a word on dividends...

In the most recent financial year, HERITAGE FOOD paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 40.0%.

EMPYREAN CASHEWS paid Rs 0.2, and its dividend payout ratio stood at 4.8%.

You may visit here to review the dividend history of HERITAGE FOOD, and the dividend history of EMPYREAN CASHEWS.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.