Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs SAMPRE NUTRITIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD SAMPRE NUTRITIONS HERITAGE FOOD/
SAMPRE NUTRITIONS
 
P/E (TTM) x 34.2 -58.7 - View Chart
P/BV x 4.3 2.5 173.9% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 HERITAGE FOOD   SAMPRE NUTRITIONS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-23
SAMPRE NUTRITIONS
Mar-23
HERITAGE FOOD/
SAMPRE NUTRITIONS
5-Yr Chart
Click to enlarge
High Rs194296 65.4%   
Low Rs12729 435.2%   
Sales per share (Unadj.) Rs349.254.0 646.5%  
Earnings per share (Unadj.) Rs6.20.5 1,236.9%  
Cash flow per share (Unadj.) Rs12.33.2 389.5%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %1.60-  
Book value per share (Unadj.) Rs77.927.4 284.3%  
Shares outstanding (eoy) m92.806.87 1,350.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.53.0 15.2%   
Avg P/E ratio x25.7322.2 8.0%  
P/CF ratio (eoy) x13.051.6 25.3%  
Price / Book Value ratio x2.15.9 34.6%  
Dividend payout %40.00-   
Avg Mkt Cap Rs m14,8741,118 1,330.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2,11512 16,946.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,407371 8,733.3%  
Other income Rs m1211 16,745.8%   
Total revenues Rs m32,527372 8,748.8%   
Gross profit Rs m1,31641 3,244.6%  
Depreciation Rs m56118 3,081.6%   
Interest Rs m5719 303.8%   
Profit before tax Rs m8174 19,602.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2381 33,952.9%   
Profit after tax Rs m5803 16,707.8%  
Gross profit margin %4.110.9 37.2%  
Effective tax rate %29.116.9 172.5%   
Net profit margin %1.80.9 191.3%  
BALANCE SHEET DATA
Current assets Rs m4,533164 2,770.4%   
Current liabilities Rs m3,146112 2,805.6%   
Net working cap to sales %4.313.9 30.8%  
Current ratio x1.41.5 98.7%  
Inventory Days Days325 13.5%  
Debtors Days Days3735 0.4%  
Net fixed assets Rs m6,717272 2,467.2%   
Share capital Rs m46469 675.4%   
"Free" reserves Rs m6,763119 5,660.2%   
Net worth Rs m7,227188 3,840.4%   
Long term debt Rs m45107 41.9%   
Total assets Rs m11,250436 2,581.0%  
Interest coverage x15.31.2 1,248.6%   
Debt to equity ratio x00.6 1.1%  
Sales to assets ratio x2.90.9 338.4%   
Return on assets %5.75.1 110.4%  
Return on equity %8.01.8 435.1%  
Return on capital %12.07.8 154.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m00-   
Fx outflow Rs m118 2.9%   
Net fx Rs m-1-18 2.9%   
CASH FLOW
From Operations Rs m-6059 -6,883.4%  
From Investments Rs m-826-43 1,914.4%  
From Financial Activity Rs m1,26435 3,629.8%  
Net Cashflow Rs m-1680 -39,011.6%  

Share Holding

Indian Promoters % 41.3 37.0 111.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.7 0.7 1,878.1%  
FIIs % 1.7 0.7 237.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 63.0 93.2%  
Shareholders   57,287 4,493 1,275.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on HERITAGE FOOD vs SAMPRE NUTRI

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERITAGE FOOD vs SAMPRE NUTRI Share Price Performance

Period HERITAGE FOOD SAMPRE NUTRI
1-Day 0.39% 2.84%
1-Month 1.17% -8.61%
1-Year 128.83% -17.71%
3-Year CAGR 30.87% 64.16%
5-Year CAGR 4.49% 18.22%

* Compound Annual Growth Rate

Here are more details on the HERITAGE FOOD share price and the SAMPRE NUTRI share price.

Moving on to shareholding structures...

The promoters of HERITAGE FOOD hold a 41.3% stake in the company. In case of SAMPRE NUTRI the stake stands at 37.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERITAGE FOOD and the shareholding pattern of SAMPRE NUTRI.

Finally, a word on dividends...

In the most recent financial year, HERITAGE FOOD paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 40.0%.

SAMPRE NUTRI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HERITAGE FOOD, and the dividend history of SAMPRE NUTRI.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.