Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs VADILAL INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD VADILAL INDUSTRIES HERITAGE FOOD/
VADILAL INDUSTRIES
 
P/E (TTM) x 34.2 21.2 161.3% View Chart
P/BV x 4.3 7.9 55.0% View Chart
Dividend Yield % 0.7 0.0 2,149.5%  

Financials

 HERITAGE FOOD   VADILAL INDUSTRIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-23
VADILAL INDUSTRIES
Mar-23
HERITAGE FOOD/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1943,040 6.4%   
Low Rs1271,271 10.0%   
Sales per share (Unadj.) Rs349.21,471.3 23.7%  
Earnings per share (Unadj.) Rs6.2133.9 4.7%  
Cash flow per share (Unadj.) Rs12.3175.5 7.0%  
Dividends per share (Unadj.) Rs2.501.50 166.7%  
Avg Dividend yield %1.60.1 2,241.5%  
Book value per share (Unadj.) Rs77.9552.5 14.1%  
Shares outstanding (eoy) m92.807.19 1,290.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.51.5 31.3%   
Avg P/E ratio x25.716.1 159.4%  
P/CF ratio (eoy) x13.012.3 106.1%  
Price / Book Value ratio x2.13.9 52.8%  
Dividend payout %40.01.1 3,573.9%   
Avg Mkt Cap Rs m14,87415,495 96.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,115940 224.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,40710,579 306.3%  
Other income Rs m121171 70.5%   
Total revenues Rs m32,52710,750 302.6%   
Gross profit Rs m1,3161,592 82.6%  
Depreciation Rs m561299 187.9%   
Interest Rs m57159 36.2%   
Profit before tax Rs m8171,306 62.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m238343 69.4%   
Profit after tax Rs m580963 60.2%  
Gross profit margin %4.115.0 27.0%  
Effective tax rate %29.126.2 110.8%   
Net profit margin %1.89.1 19.7%  
BALANCE SHEET DATA
Current assets Rs m4,5333,974 114.1%   
Current liabilities Rs m3,1462,754 114.2%   
Net working cap to sales %4.311.5 37.1%  
Current ratio x1.41.4 99.8%  
Inventory Days Days36 55.3%  
Debtors Days Days3267 1.2%  
Net fixed assets Rs m6,7174,405 152.5%   
Share capital Rs m46472 645.5%   
"Free" reserves Rs m6,7633,901 173.4%   
Net worth Rs m7,2273,973 181.9%   
Long term debt Rs m45597 7.5%   
Total assets Rs m11,2508,379 134.3%  
Interest coverage x15.39.2 165.1%   
Debt to equity ratio x00.2 4.1%  
Sales to assets ratio x2.91.3 228.2%   
Return on assets %5.713.4 42.3%  
Return on equity %8.024.2 33.1%  
Return on capital %12.032.0 37.5%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,329 0.0%   
Imports (cif) Rs m1NA-   
Fx inflow Rs m01,329 0.0%   
Fx outflow Rs m1294 0.2%   
Net fx Rs m-11,034 -0.0%   
CASH FLOW
From Operations Rs m-605395 -153.3%  
From Investments Rs m-826-619 133.5%  
From Financial Activity Rs m1,26490 1,401.4%  
Net Cashflow Rs m-168-134 125.3%  

Share Holding

Indian Promoters % 41.3 64.7 63.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.7 0.1 17,137.5%  
FIIs % 1.7 0.1 1,922.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 35.3 166.4%  
Shareholders   57,287 14,286 401.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on HERITAGE FOOD vs VADILAL INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERITAGE FOOD vs VADILAL INDUSTRIES Share Price Performance

Period HERITAGE FOOD VADILAL INDUSTRIES
1-Day 0.39% 0.29%
1-Month 1.17% 24.03%
1-Year 128.83% 101.76%
3-Year CAGR 30.87% 69.96%
5-Year CAGR 4.49% 49.60%

* Compound Annual Growth Rate

Here are more details on the HERITAGE FOOD share price and the VADILAL INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of HERITAGE FOOD hold a 41.3% stake in the company. In case of VADILAL INDUSTRIES the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERITAGE FOOD and the shareholding pattern of VADILAL INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, HERITAGE FOOD paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 40.0%.

VADILAL INDUSTRIES paid Rs 1.5, and its dividend payout ratio stood at 1.1%.

You may visit here to review the dividend history of HERITAGE FOOD, and the dividend history of VADILAL INDUSTRIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.