HERITAGE PAC | L&T FINANCE HOLDINGS | HERITAGE PAC/ L&T FINANCE HOLDINGS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.1 | 19.2 | 52.7% | View Chart |
P/BV | x | 1.1 | 2.0 | 54.0% | View Chart |
Dividend Yield | % | 0.6 | 1.2 | 52.0% |
HERITAGE PAC L&T FINANCE HOLDINGS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HERITAGE PAC Mar-23 |
L&T FINANCE HOLDINGS Mar-23 |
HERITAGE PAC/ L&T FINANCE HOLDINGS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 145 | 98 | 147.7% | |
Low | Rs | 86 | 66 | 130.5% | |
Income per share (Unadj.) | Rs | 57.2 | 51.5 | 111.0% | |
Earnings per share (Unadj.) | Rs | 19.8 | -2.6 | -766.2% | |
Cash flow per share (Unadj.) | Rs | 42.0 | 30.6 | 137.0% | |
Dividends per share (Unadj.) | Rs | 1.20 | 2.00 | 60.0% | |
Avg Dividend yield | % | 1.0 | 2.4 | 42.6% | |
Book value per share (Unadj.) | Rs | 183.5 | 86.3 | 212.8% | |
Shares outstanding (eoy) | m | 3.45 | 2,479.67 | 0.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 2.0 | 1.6 | 126.8% | |
Avg P/E ratio | x | 5.8 | -31.7 | -18.4% | |
Avg P/CF ratio | x | 4.0 | -32.8 | -12.1% | |
Avg Price/Bookvalue ratio | x | 0.6 | 1.0 | 66.2% | |
Dividend payout | % | 6.0 | -77.2 | -7.8% | |
Avg Mkt Cap | Rs m | 399 | 203,643 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 29 | 14,059 | 0.2% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 197 | 127,750 | 0.2% | |
Other income | Rs m | 15 | 33,759 | 0.0% | |
Interest expense | Rs m | 33 | 58,222 | 0.1% | |
Net interest income | Rs m | 164 | 69,527 | 0.2% | |
Operating expense | Rs m | 88 | 80,867 | 0.1% | |
Gross profit | Rs m | 76 | -11,340 | -0.7% | |
Gross profit margin | % | 38.4 | -8.9 | -432.5% | |
Provisions/contingencies | Rs m | 32 | 209 | 15.2% | |
Profit before tax | Rs m | 88 | -5,565 | -1.6% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 0 | 868 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Tax | Rs m | 20 | 1,724 | 1.2% | |
Profit after tax | Rs m | 68 | -6,421 | -1.1% | |
Net profit margin | % | 34.7 | -5.0 | -690.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 885 | 751,546 | 0.1% | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | 18.4 | 7.7 | 239.5% | |
Net fixed assets | Rs m | 14 | 2,410 | 0.6% | |
Share capital | Rs m | 35 | 24,797 | 0.1% | |
Free reserves | Rs m | 599 | 189,077 | 0.3% | |
Net worth | Rs m | 633 | 213,873 | 0.3% | |
Borrowings | Rs m | 284 | 252,490 | 0.1% | |
Investments | Rs m | 5 | 152,282 | 0.0% | |
Total assets | Rs m | 938 | 1,045,011 | 0.1% | |
Debt/equity ratio | x | 0.4 | 1.2 | 38.0% | |
Return on assets | % | 7.3 | -0.6 | -1,187.7% | |
Return on equity | % | 10.8 | -3.0 | -360.1% | |
Capital adequacy ratio | % | 67.8 | 24.5 | 276.4% | |
Net NPAs | % | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -41 | 74,905 | -0.1% | |
From Investments | Rs m | -3 | -11,070 | 0.0% | |
From Financial Activity | Rs m | 39 | -16,638 | -0.2% | |
Net Cashflow | Rs m | -5 | 41,927 | -0.0% |
Indian Promoters | % | 59.0 | 65.9 | 89.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 19.7 | - | |
FIIs | % | 0.0 | 11.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.0 | 34.1 | 120.0% | |
Shareholders | 2,750 | 711,555 | 0.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HERITAGE PAC With: BAJAJ FINANCE CHOLAMANDALAM INVEST BAJAJ HOLDINGS & INVESTMENT SBI CARDS EDELWEISS FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HERITAGE PAC | L&T FINANCE |
---|---|---|
1-Day | -3.00% | 2.72% |
1-Month | 1.28% | 7.51% |
1-Year | 68.65% | 86.74% |
3-Year CAGR | 38.09% | 23.19% |
5-Year CAGR | 14.17% | 5.35% |
* Compound Annual Growth Rate
Here are more details on the HERITAGE PAC share price and the L&T FINANCE share price.
Moving on to shareholding structures...
The promoters of HERITAGE PAC hold a 59.0% stake in the company. In case of L&T FINANCE the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERITAGE PAC and the shareholding pattern of L&T FINANCE.
Finally, a word on dividends...
In the most recent financial year, HERITAGE PAC paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 6.0%.
L&T FINANCE paid Rs 2.0, and its dividend payout ratio stood at -77.2%.
You may visit here to review the dividend history of HERITAGE PAC, and the dividend history of L&T FINANCE.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.