HIL | N C L IND. | HIL/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.9 | 11.8 | 431.0% | View Chart |
P/BV | x | 1.6 | 1.2 | 135.1% | View Chart |
Dividend Yield | % | 1.7 | 1.5 | 114.6% |
HIL N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIL Mar-23 |
N C L IND. Mar-23 |
HIL/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,288 | 211 | 2,035.3% | |
Low | Rs | 2,202 | 155 | 1,418.4% | |
Sales per share (Unadj.) | Rs | 4,614.0 | 452.0 | 1,020.8% | |
Earnings per share (Unadj.) | Rs | 128.8 | 9.8 | 1,315.3% | |
Cash flow per share (Unadj.) | Rs | 275.7 | 20.7 | 1,334.3% | |
Dividends per share (Unadj.) | Rs | 45.00 | 3.00 | 1,500.0% | |
Avg Dividend yield | % | 1.4 | 1.6 | 84.6% | |
Book value per share (Unadj.) | Rs | 1,649.2 | 170.2 | 968.9% | |
Shares outstanding (eoy) | m | 7.54 | 45.23 | 16.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.4 | 173.7% | |
Avg P/E ratio | x | 25.2 | 18.7 | 134.8% | |
P/CF ratio (eoy) | x | 11.8 | 8.9 | 132.9% | |
Price / Book Value ratio | x | 2.0 | 1.1 | 183.0% | |
Dividend payout | % | 34.9 | 30.6 | 114.0% | |
Avg Mkt Cap | Rs m | 24,461 | 8,276 | 295.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,113 | 602 | 683.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,790 | 20,445 | 170.2% | |
Other income | Rs m | 253 | 188 | 134.8% | |
Total revenues | Rs m | 35,043 | 20,633 | 169.8% | |
Gross profit | Rs m | 2,217 | 1,485 | 149.3% | |
Depreciation | Rs m | 1,108 | 492 | 225.3% | |
Interest | Rs m | 196 | 269 | 72.7% | |
Profit before tax | Rs m | 1,167 | 912 | 127.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 196 | 469 | 41.8% | |
Profit after tax | Rs m | 971 | 443 | 219.3% | |
Gross profit margin | % | 6.4 | 7.3 | 87.7% | |
Effective tax rate | % | 16.8 | 51.5 | 32.7% | |
Net profit margin | % | 2.8 | 2.2 | 128.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,455 | 4,680 | 223.4% | |
Current liabilities | Rs m | 7,694 | 3,738 | 205.8% | |
Net working cap to sales | % | 7.9 | 4.6 | 172.3% | |
Current ratio | x | 1.4 | 1.3 | 108.5% | |
Inventory Days | Days | 7 | 11 | 67.0% | |
Debtors Days | Days | 135 | 278 | 48.5% | |
Net fixed assets | Rs m | 13,189 | 10,943 | 120.5% | |
Share capital | Rs m | 76 | 452 | 16.7% | |
"Free" reserves | Rs m | 12,360 | 7,246 | 170.6% | |
Net worth | Rs m | 12,435 | 7,699 | 161.5% | |
Long term debt | Rs m | 2,038 | 2,075 | 98.2% | |
Total assets | Rs m | 23,644 | 15,622 | 151.3% | |
Interest coverage | x | 7.0 | 4.4 | 158.7% | |
Debt to equity ratio | x | 0.2 | 0.3 | 60.8% | |
Sales to assets ratio | x | 1.5 | 1.3 | 112.4% | |
Return on assets | % | 4.9 | 4.6 | 108.3% | |
Return on equity | % | 7.8 | 5.8 | 135.7% | |
Return on capital | % | 9.4 | 12.1 | 77.9% | |
Exports to sales | % | 0 | 0 | 209.2% | |
Imports to sales | % | 12.8 | 0.2 | 6,023.2% | |
Exports (fob) | Rs m | 4 | 1 | 355.2% | |
Imports (cif) | Rs m | 4,462 | 44 | 10,250.1% | |
Fx inflow | Rs m | 14 | 1 | 1,154.4% | |
Fx outflow | Rs m | 4,485 | 118 | 3,810.0% | |
Net fx | Rs m | -4,471 | -116 | 3,838.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,320 | 2,081 | 63.4% | |
From Investments | Rs m | -1,777 | -958 | 185.4% | |
From Financial Activity | Rs m | 421 | -828 | -50.8% | |
Net Cashflow | Rs m | -2 | 295 | -0.6% |
Indian Promoters | % | 40.6 | 43.7 | 92.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.5 | 5.2 | 182.8% | |
FIIs | % | 2.2 | 5.2 | 42.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.4 | 56.3 | 105.6% | |
Shareholders | 36,972 | 53,743 | 68.8% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare HIL With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HIL | N C L IND. |
---|---|---|
1-Day | 0.53% | -1.39% |
1-Month | 0.59% | 9.97% |
1-Year | 0.92% | 7.45% |
3-Year CAGR | -7.63% | 5.37% |
5-Year CAGR | 7.87% | 7.28% |
* Compound Annual Growth Rate
Here are more details on the HIL share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of HIL hold a 40.6% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIL and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, HIL paid a dividend of Rs 45.0 per share. This amounted to a Dividend Payout ratio of 34.9%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of HIL, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.