KINGFA SCIENCE & TECHNOLOGY | GARWARE HI-TECH FILMS | KINGFA SCIENCE & TECHNOLOGY/ GARWARE HI-TECH FILMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.5 | 21.7 | 85.1% | View Chart |
P/BV | x | 5.0 | 2.2 | 225.8% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
KINGFA SCIENCE & TECHNOLOGY GARWARE HI-TECH FILMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KINGFA SCIENCE & TECHNOLOGY Mar-23 |
GARWARE HI-TECH FILMS Mar-23 |
KINGFA SCIENCE & TECHNOLOGY/ GARWARE HI-TECH FILMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,531 | 932 | 164.3% | |
Low | Rs | 751 | 492 | 152.6% | |
Sales per share (Unadj.) | Rs | 1,159.1 | 619.0 | 187.2% | |
Earnings per share (Unadj.) | Rs | 67.2 | 71.5 | 94.0% | |
Cash flow per share (Unadj.) | Rs | 78.9 | 85.5 | 92.3% | |
Dividends per share (Unadj.) | Rs | 0 | 10.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 384.8 | 798.9 | 48.2% | |
Shares outstanding (eoy) | m | 12.11 | 23.23 | 52.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.2 | 85.6% | |
Avg P/E ratio | x | 17.0 | 10.0 | 170.5% | |
P/CF ratio (eoy) | x | 14.5 | 8.3 | 173.6% | |
Price / Book Value ratio | x | 3.0 | 0.9 | 332.7% | |
Dividend payout | % | 0 | 14.0 | 0.0% | |
Avg Mkt Cap | Rs m | 13,820 | 16,541 | 83.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 247 | 1,219 | 20.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,037 | 14,380 | 97.6% | |
Other income | Rs m | 23 | 422 | 5.4% | |
Total revenues | Rs m | 14,060 | 14,802 | 95.0% | |
Gross profit | Rs m | 1,280 | 2,272 | 56.3% | |
Depreciation | Rs m | 141 | 324 | 43.6% | |
Interest | Rs m | 65 | 170 | 38.4% | |
Profit before tax | Rs m | 1,096 | 2,199 | 49.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 282 | 538 | 52.4% | |
Profit after tax | Rs m | 814 | 1,661 | 49.0% | |
Gross profit margin | % | 9.1 | 15.8 | 57.7% | |
Effective tax rate | % | 25.7 | 24.5 | 105.1% | |
Net profit margin | % | 5.8 | 11.6 | 50.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,380 | 6,512 | 113.3% | |
Current liabilities | Rs m | 5,394 | 2,376 | 227.0% | |
Net working cap to sales | % | 14.1 | 28.8 | 49.2% | |
Current ratio | x | 1.4 | 2.7 | 49.9% | |
Inventory Days | Days | 5 | 102 | 4.6% | |
Debtors Days | Days | 931 | 76 | 1,224.0% | |
Net fixed assets | Rs m | 2,723 | 15,631 | 17.4% | |
Share capital | Rs m | 121 | 232 | 52.1% | |
"Free" reserves | Rs m | 4,539 | 18,326 | 24.8% | |
Net worth | Rs m | 4,660 | 18,558 | 25.1% | |
Long term debt | Rs m | 0 | 848 | 0.0% | |
Total assets | Rs m | 10,103 | 22,143 | 45.6% | |
Interest coverage | x | 17.8 | 13.9 | 127.6% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.4 | 0.6 | 213.9% | |
Return on assets | % | 8.7 | 8.3 | 105.2% | |
Return on equity | % | 17.5 | 9.0 | 195.1% | |
Return on capital | % | 24.9 | 12.2 | 204.1% | |
Exports to sales | % | 8.3 | 56.1 | 14.7% | |
Imports to sales | % | 38.8 | 14.2 | 273.4% | |
Exports (fob) | Rs m | 1,162 | 8,070 | 14.4% | |
Imports (cif) | Rs m | 5,440 | 2,038 | 266.9% | |
Fx inflow | Rs m | 1,162 | 8,070 | 14.4% | |
Fx outflow | Rs m | 5,440 | 2,038 | 266.9% | |
Net fx | Rs m | -4,278 | 6,032 | -70.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 272 | 2,180 | 12.5% | |
From Investments | Rs m | -242 | -1,695 | 14.3% | |
From Financial Activity | Rs m | -93 | -894 | 10.4% | |
Net Cashflow | Rs m | -62 | -393 | 15.7% |
Indian Promoters | % | 0.0 | 59.6 | - | |
Foreign collaborators | % | 75.0 | 1.2 | 6,464.7% | |
Indian inst/Mut Fund | % | 6.3 | 4.5 | 139.7% | |
FIIs | % | 6.3 | 0.3 | 2,110.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 39.3 | 63.7% | |
Shareholders | 9,452 | 39,316 | 24.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KINGFA SCIENCE & TECHNOLOGY With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HYDRO S & S IND. | GARWARE POLY |
---|---|---|
1-Day | 0.80% | 1.16% |
1-Month | 7.73% | 1.75% |
1-Year | 20.52% | 213.59% |
3-Year CAGR | 49.09% | 32.37% |
5-Year CAGR | 23.74% | 52.32% |
* Compound Annual Growth Rate
Here are more details on the HYDRO S & S IND. share price and the GARWARE POLY share price.
Moving on to shareholding structures...
The promoters of HYDRO S & S IND. hold a 75.0% stake in the company. In case of GARWARE POLY the stake stands at 60.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HYDRO S & S IND. and the shareholding pattern of GARWARE POLY.
Finally, a word on dividends...
In the most recent financial year, HYDRO S & S IND. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GARWARE POLY paid Rs 10.0, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of HYDRO S & S IND., and the dividend history of GARWARE POLY.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.