KINGFA SCIENCE & TECHNOLOGY | XPRO INDIA | KINGFA SCIENCE & TECHNOLOGY/ XPRO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.9 | 68.1 | 27.8% | View Chart |
P/BV | x | 5.1 | 12.0 | 42.4% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
KINGFA SCIENCE & TECHNOLOGY XPRO INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KINGFA SCIENCE & TECHNOLOGY Mar-23 |
XPRO INDIA Mar-23 |
KINGFA SCIENCE & TECHNOLOGY/ XPRO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,531 | 1,019 | 150.2% | |
Low | Rs | 751 | 528 | 142.2% | |
Sales per share (Unadj.) | Rs | 1,159.1 | 280.6 | 413.1% | |
Earnings per share (Unadj.) | Rs | 67.2 | 24.9 | 269.9% | |
Cash flow per share (Unadj.) | Rs | 78.9 | 31.2 | 252.6% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 384.8 | 111.1 | 346.4% | |
Shares outstanding (eoy) | m | 12.11 | 18.21 | 66.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.8 | 35.7% | |
Avg P/E ratio | x | 17.0 | 31.1 | 54.7% | |
P/CF ratio (eoy) | x | 14.5 | 24.8 | 58.4% | |
Price / Book Value ratio | x | 3.0 | 7.0 | 42.6% | |
Dividend payout | % | 0 | 8.0 | 0.0% | |
Avg Mkt Cap | Rs m | 13,820 | 14,090 | 98.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 247 | 301 | 82.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,037 | 5,110 | 274.7% | |
Other income | Rs m | 23 | 39 | 58.5% | |
Total revenues | Rs m | 14,060 | 5,148 | 273.1% | |
Gross profit | Rs m | 1,280 | 744 | 172.0% | |
Depreciation | Rs m | 141 | 115 | 122.7% | |
Interest | Rs m | 65 | 75 | 86.7% | |
Profit before tax | Rs m | 1,096 | 592 | 185.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 282 | 139 | 203.2% | |
Profit after tax | Rs m | 814 | 454 | 179.5% | |
Gross profit margin | % | 9.1 | 14.6 | 62.6% | |
Effective tax rate | % | 25.7 | 23.4 | 109.8% | |
Net profit margin | % | 5.8 | 8.9 | 65.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,380 | 1,320 | 558.9% | |
Current liabilities | Rs m | 5,394 | 850 | 634.3% | |
Net working cap to sales | % | 14.1 | 9.2 | 153.8% | |
Current ratio | x | 1.4 | 1.6 | 88.1% | |
Inventory Days | Days | 5 | 33 | 14.3% | |
Debtors Days | Days | 931 | 364 | 255.5% | |
Net fixed assets | Rs m | 2,723 | 2,081 | 130.9% | |
Share capital | Rs m | 121 | 182 | 66.5% | |
"Free" reserves | Rs m | 4,539 | 1,841 | 246.5% | |
Net worth | Rs m | 4,660 | 2,023 | 230.3% | |
Long term debt | Rs m | 0 | 96 | 0.0% | |
Total assets | Rs m | 10,103 | 3,401 | 297.0% | |
Interest coverage | x | 17.8 | 8.9 | 200.7% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.4 | 1.5 | 92.5% | |
Return on assets | % | 8.7 | 15.6 | 56.0% | |
Return on equity | % | 17.5 | 22.4 | 77.9% | |
Return on capital | % | 24.9 | 31.5 | 79.1% | |
Exports to sales | % | 8.3 | 3.4 | 242.3% | |
Imports to sales | % | 38.8 | 13.7 | 282.5% | |
Exports (fob) | Rs m | 1,162 | 175 | 665.6% | |
Imports (cif) | Rs m | 5,440 | 701 | 776.0% | |
Fx inflow | Rs m | 1,162 | 175 | 665.6% | |
Fx outflow | Rs m | 5,440 | 701 | 776.0% | |
Net fx | Rs m | -4,278 | -526 | 812.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 272 | 829 | 32.9% | |
From Investments | Rs m | -242 | -583 | 41.5% | |
From Financial Activity | Rs m | -93 | -431 | 21.5% | |
Net Cashflow | Rs m | -62 | -186 | 33.3% |
Indian Promoters | % | 0.0 | 45.3 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.4 | 12.6 | 50.5% | |
FIIs | % | 6.4 | 12.0 | 52.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 54.7 | 45.7% | |
Shareholders | 9,266 | 29,179 | 31.8% | ||
Pledged promoter(s) holding | % | 0.0 | 14.2 | - |
Compare KINGFA SCIENCE & TECHNOLOGY With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HYDRO S & S IND. | XPRO INDIA |
---|---|---|
1-Day | 4.89% | -0.29% |
1-Month | 1.86% | -5.67% |
1-Year | 53.26% | 66.96% |
3-Year CAGR | 49.52% | 185.84% |
5-Year CAGR | 23.73% | 117.97% |
* Compound Annual Growth Rate
Here are more details on the HYDRO S & S IND. share price and the XPRO INDIA share price.
Moving on to shareholding structures...
The promoters of HYDRO S & S IND. hold a 75.0% stake in the company. In case of XPRO INDIA the stake stands at 45.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HYDRO S & S IND. and the shareholding pattern of XPRO INDIA.
Finally, a word on dividends...
In the most recent financial year, HYDRO S & S IND. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
XPRO INDIA paid Rs 2.0, and its dividend payout ratio stood at 8.0%.
You may visit here to review the dividend history of HYDRO S & S IND., and the dividend history of XPRO INDIA.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.