Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AKZO NOBEL vs BERGER PAINTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AKZO NOBEL BERGER PAINTS AKZO NOBEL/
BERGER PAINTS
 
P/E (TTM) x 26.3 58.3 45.1% View Chart
P/BV x 8.2 14.9 55.4% View Chart
Dividend Yield % 2.7 0.6 488.1%  

Financials

 AKZO NOBEL   BERGER PAINTS
EQUITY SHARE DATA
    AKZO NOBEL
Mar-23
BERGER PAINTS
Mar-23
AKZO NOBEL/
BERGER PAINTS
5-Yr Chart
Click to enlarge
High Rs2,400742 323.4%   
Low Rs1,685528 319.4%   
Sales per share (Unadj.) Rs834.9108.8 767.5%  
Earnings per share (Unadj.) Rs73.68.9 830.8%  
Cash flow per share (Unadj.) Rs91.711.6 792.2%  
Dividends per share (Unadj.) Rs65.003.20 2,031.3%  
Avg Dividend yield %3.20.5 631.3%  
Book value per share (Unadj.) Rs289.046.2 625.4%  
Shares outstanding (eoy) m45.54971.42 4.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.45.8 41.9%   
Avg P/E ratio x27.871.7 38.7%  
P/CF ratio (eoy) x22.354.8 40.6%  
Price / Book Value ratio x7.113.7 51.4%  
Dividend payout %88.336.1 244.5%   
Avg Mkt Cap Rs m93,015616,683 15.1%   
No. of employees `000NANA-   
Total wages/salary Rs m3,0116,092 49.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m38,021105,678 36.0%  
Other income Rs m274516 53.1%   
Total revenues Rs m38,295106,194 36.1%   
Gross profit Rs m5,25114,740 35.6%  
Depreciation Rs m8252,640 31.2%   
Interest Rs m141992 14.2%   
Profit before tax Rs m4,55911,623 39.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2083,019 40.0%   
Profit after tax Rs m3,3518,604 38.9%  
Gross profit margin %13.813.9 99.0%  
Effective tax rate %26.526.0 102.0%   
Net profit margin %8.88.1 108.3%  
BALANCE SHEET DATA
Current assets Rs m18,68248,615 38.4%   
Current liabilities Rs m12,63936,716 34.4%   
Net working cap to sales %15.911.3 141.2%  
Current ratio x1.51.3 111.6%  
Inventory Days Days18770 268.1%  
Debtors Days Days534 1,234.9%  
Net fixed assets Rs m25,33254,106 46.8%   
Share capital Rs m455971 46.8%   
"Free" reserves Rs m12,70843,924 28.9%   
Net worth Rs m13,16344,895 29.3%   
Long term debt Rs m078 0.0%   
Total assets Rs m44,023102,721 42.9%  
Interest coverage x33.312.7 262.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.0 83.9%   
Return on assets %7.99.3 84.9%  
Return on equity %25.519.2 132.8%  
Return on capital %35.728.1 127.3%  
Exports to sales %3.00 7,087.0%   
Imports to sales %17.612.4 141.3%   
Exports (fob) Rs m1,12744 2,549.8%   
Imports (cif) Rs m6,67613,130 50.8%   
Fx inflow Rs m1,12744 2,549.8%   
Fx outflow Rs m6,67613,130 50.8%   
Net fx Rs m-5,549-13,086 42.4%   
CASH FLOW
From Operations Rs m4,8629,760 49.8%  
From Investments Rs m-151-6,003 2.5%  
From Financial Activity Rs m-3,017-3,629 83.1%  
Net Cashflow Rs m1,697129 1,318.6%  

Share Holding

Indian Promoters % 0.0 60.5 -  
Foreign collaborators % 74.8 14.5 516.3%  
Indian inst/Mut Fund % 11.8 15.4 76.5%  
FIIs % 3.2 10.7 30.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.2 25.0 100.9%  
Shareholders   47,322 392,656 12.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AKZO NOBEL With:   ASIAN PAINTS    INDIGO PAINTS    KANSAI NEROLAC    


More on Akzo Nobel vs Berger Paints

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Akzo Nobel vs Berger Paints Share Price Performance

Period Akzo Nobel Berger Paints
1-Day -0.94% 1.00%
1-Month -7.23% 1.60%
1-Year 2.17% 19.85%
3-Year CAGR 1.39% -3.27%
5-Year CAGR 5.94% 16.28%

* Compound Annual Growth Rate

Here are more details on the Akzo Nobel share price and the Berger Paints share price.

Moving on to shareholding structures...

The promoters of Akzo Nobel hold a 74.8% stake in the company. In case of Berger Paints the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Akzo Nobel and the shareholding pattern of Berger Paints.

Finally, a word on dividends...

In the most recent financial year, Akzo Nobel paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 88.3%.

Berger Paints paid Rs 3.2, and its dividend payout ratio stood at 36.1%.

You may visit here to review the dividend history of Akzo Nobel, and the dividend history of Berger Paints.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.