Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AKZO NOBEL vs KANSAI NEROLAC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AKZO NOBEL KANSAI NEROLAC AKZO NOBEL/
KANSAI NEROLAC
 
P/E (TTM) x 26.3 18.3 143.5% View Chart
P/BV x 8.2 4.7 176.2% View Chart
Dividend Yield % 2.7 1.0 264.8%  

Financials

 AKZO NOBEL   KANSAI NEROLAC
EQUITY SHARE DATA
    AKZO NOBEL
Mar-23
KANSAI NEROLAC
Mar-23
AKZO NOBEL/
KANSAI NEROLAC
5-Yr Chart
Click to enlarge
High Rs2,400536 447.8%   
Low Rs1,685358 470.6%   
Sales per share (Unadj.) Rs834.9140.0 596.5%  
Earnings per share (Unadj.) Rs73.68.7 846.5%  
Cash flow per share (Unadj.) Rs91.712.0 762.0%  
Dividends per share (Unadj.) Rs65.002.70 2,407.4%  
Avg Dividend yield %3.20.6 526.8%  
Book value per share (Unadj.) Rs289.084.1 343.9%  
Shares outstanding (eoy) m45.54538.92 8.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.43.2 76.6%   
Avg P/E ratio x27.851.4 54.0%  
P/CF ratio (eoy) x22.337.1 60.0%  
Price / Book Value ratio x7.15.3 132.9%  
Dividend payout %88.331.1 284.4%   
Avg Mkt Cap Rs m93,015240,884 38.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3,0113,771 79.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m38,02175,427 50.4%  
Other income Rs m274260 105.5%   
Total revenues Rs m38,29575,687 50.6%   
Gross profit Rs m5,2518,180 64.2%  
Depreciation Rs m8251,801 45.8%   
Interest Rs m141290 48.6%   
Profit before tax Rs m4,5596,349 71.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2081,664 72.6%   
Profit after tax Rs m3,3514,685 71.5%  
Gross profit margin %13.810.8 127.4%  
Effective tax rate %26.526.2 101.1%   
Net profit margin %8.86.2 141.9%  
BALANCE SHEET DATA
Current assets Rs m18,68238,031 49.1%   
Current liabilities Rs m12,63915,067 83.9%   
Net working cap to sales %15.930.4 52.2%  
Current ratio x1.52.5 58.6%  
Inventory Days Days18738 495.7%  
Debtors Days Days536 885.1%  
Net fixed assets Rs m25,33225,032 101.2%   
Share capital Rs m455539 84.4%   
"Free" reserves Rs m12,70844,761 28.4%   
Net worth Rs m13,16345,300 29.1%   
Long term debt Rs m047 0.0%   
Total assets Rs m44,02363,064 69.8%  
Interest coverage x33.322.9 145.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.2 72.2%   
Return on assets %7.97.9 100.6%  
Return on equity %25.510.3 246.2%  
Return on capital %35.714.6 243.9%  
Exports to sales %3.00.1 2,105.3%   
Imports to sales %17.617.4 100.7%   
Exports (fob) Rs m1,127106 1,061.2%   
Imports (cif) Rs m6,67613,151 50.8%   
Fx inflow Rs m1,127106 1,061.2%   
Fx outflow Rs m6,67613,151 50.8%   
Net fx Rs m-5,549-13,045 42.5%   
CASH FLOW
From Operations Rs m4,8624,083 119.1%  
From Investments Rs m-151-2,269 6.7%  
From Financial Activity Rs m-3,017-1,326 227.5%  
Net Cashflow Rs m1,697487 348.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.8 75.0 99.7%  
Indian inst/Mut Fund % 11.8 16.1 72.9%  
FIIs % 3.2 4.3 74.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.2 25.0 100.9%  
Shareholders   47,322 114,047 41.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AKZO NOBEL With:   ASIAN PAINTS    BERGER PAINTS    INDIGO PAINTS    SHALIMAR PAINTS    


More on Akzo Nobel vs Kansai Nerolac

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Akzo Nobel vs Kansai Nerolac Share Price Performance

Period Akzo Nobel Kansai Nerolac
1-Day -0.94% -0.85%
1-Month -7.23% -10.16%
1-Year 2.17% 1.94%
3-Year CAGR 1.39% -12.73%
5-Year CAGR 5.94% -2.71%

* Compound Annual Growth Rate

Here are more details on the Akzo Nobel share price and the Kansai Nerolac share price.

Moving on to shareholding structures...

The promoters of Akzo Nobel hold a 74.8% stake in the company. In case of Kansai Nerolac the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Akzo Nobel and the shareholding pattern of Kansai Nerolac.

Finally, a word on dividends...

In the most recent financial year, Akzo Nobel paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 88.3%.

Kansai Nerolac paid Rs 2.7, and its dividend payout ratio stood at 31.1%.

You may visit here to review the dividend history of Akzo Nobel, and the dividend history of Kansai Nerolac.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.