Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICE MAKE REFRIGERATION vs COSMO FERR. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ICE MAKE REFRIGERATION COSMO FERR. ICE MAKE REFRIGERATION /
COSMO FERR.
 
P/E (TTM) x 36.4 -167.3 - View Chart
P/BV x 9.2 6.8 135.4% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 ICE MAKE REFRIGERATION    COSMO FERR.
EQUITY SHARE DATA
    ICE MAKE REFRIGERATION
Mar-23
COSMO FERR.
Mar-23
ICE MAKE REFRIGERATION /
COSMO FERR.
5-Yr Chart
Click to enlarge
High Rs318673 47.3%   
Low Rs85125 67.5%   
Sales per share (Unadj.) Rs197.889.2 221.8%  
Earnings per share (Unadj.) Rs13.22.0 656.1%  
Cash flow per share (Unadj.) Rs15.75.3 298.2%  
Dividends per share (Unadj.) Rs1.800-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs51.426.8 191.8%  
Shares outstanding (eoy) m15.7812.03 131.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.04.5 22.7%   
Avg P/E ratio x15.3198.7 7.7%  
P/CF ratio (eoy) x12.976.0 16.9%  
Price / Book Value ratio x3.914.9 26.3%  
Dividend payout %13.70-   
Avg Mkt Cap Rs m3,1764,802 66.1%   
No. of employees `000NANA-   
Total wages/salary Rs m144226 63.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,1221,073 290.9%  
Other income Rs m1126 42.8%   
Total revenues Rs m3,1331,099 285.0%   
Gross profit Rs m32199 323.3%  
Depreciation Rs m3939 100.2%   
Interest Rs m1355 22.8%   
Profit before tax Rs m28132 891.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m737 992.6%   
Profit after tax Rs m20824 860.6%  
Gross profit margin %10.39.3 111.1%  
Effective tax rate %25.923.3 111.3%   
Net profit margin %6.72.3 295.8%  
BALANCE SHEET DATA
Current assets Rs m1,239513 241.4%   
Current liabilities Rs m728607 119.9%   
Net working cap to sales %16.4-8.8 -186.8%  
Current ratio x1.70.8 201.3%  
Inventory Days Days73 200.6%  
Debtors Days Days626573 109.2%  
Net fixed assets Rs m338740 45.7%   
Share capital Rs m158120 131.2%   
"Free" reserves Rs m653202 323.2%   
Net worth Rs m811322 251.6%   
Long term debt Rs m25274 9.3%   
Total assets Rs m1,5771,254 125.8%  
Interest coverage x23.41.6 1,490.2%   
Debt to equity ratio x00.8 3.7%  
Sales to assets ratio x2.00.9 231.2%   
Return on assets %14.06.3 221.5%  
Return on equity %25.67.5 342.1%  
Return on capital %35.114.5 241.7%  
Exports to sales %038.6 0.0%   
Imports to sales %023.3 0.0%   
Exports (fob) Rs mNA415 0.0%   
Imports (cif) Rs mNA250 0.0%   
Fx inflow Rs m0415 0.0%   
Fx outflow Rs m0254 0.0%   
Net fx Rs m0160 0.0%   
CASH FLOW
From Operations Rs m244-16 -1,553.9%  
From Investments Rs m-143-217 65.9%  
From Financial Activity Rs m-93256 -36.3%  
Net Cashflow Rs m823 34.0%  

Share Holding

Indian Promoters % 74.5 63.7 117.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 33.3%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.5 36.4 70.2%  
Shareholders   19,285 9,180 210.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ICE MAKE REFRIGERATION With:   APOLLO MICRO SYSTEMS    KAYNES TECHNOLOGY    AVALON TECHNOLOGIES    SYRMA SGS TECHNOLOGY    CENTUM ELECTRONICS    


More on ICE MAKE REFRIGERATION vs COSMO FERR.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ICE MAKE REFRIGERATION vs COSMO FERR. Share Price Performance

Period ICE MAKE REFRIGERATION COSMO FERR. S&P BSE CAPITAL GOODS
1-Day -1.95% -4.18% 1.54%
1-Month -4.70% -15.73% 6.83%
1-Year 85.53% 38.99% 81.99%
3-Year CAGR 93.02% 114.72% 42.24%
5-Year CAGR 40.99% 65.21% 27.08%

* Compound Annual Growth Rate

Here are more details on the ICE MAKE REFRIGERATION share price and the COSMO FERR. share price.

Moving on to shareholding structures...

The promoters of ICE MAKE REFRIGERATION hold a 74.5% stake in the company. In case of COSMO FERR. the stake stands at 63.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ICE MAKE REFRIGERATION and the shareholding pattern of COSMO FERR..

Finally, a word on dividends...

In the most recent financial year, ICE MAKE REFRIGERATION paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 13.7%.

COSMO FERR. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ICE MAKE REFRIGERATION , and the dividend history of COSMO FERR..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.