Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDO COUNT vs LAKSHMI MILLS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDO COUNT LAKSHMI MILLS INDO COUNT/
LAKSHMI MILLS
 
P/E (TTM) x 23.3 -22.9 - View Chart
P/BV x 4.4 0.6 790.0% View Chart
Dividend Yield % 0.5 0.2 286.4%  

Financials

 INDO COUNT   LAKSHMI MILLS
EQUITY SHARE DATA
    INDO COUNT
Mar-23
LAKSHMI MILLS
Mar-23
INDO COUNT/
LAKSHMI MILLS
5-Yr Chart
Click to enlarge
High Rs1895,294 3.6%   
Low Rs1013,010 3.4%   
Sales per share (Unadj.) Rs152.13,427.3 4.4%  
Earnings per share (Unadj.) Rs14.0-71.6 -19.5%  
Cash flow per share (Unadj.) Rs17.246.0 37.5%  
Dividends per share (Unadj.) Rs2.009.00 22.2%  
Avg Dividend yield %1.40.2 635.1%  
Book value per share (Unadj.) Rs90.59,157.5 1.0%  
Shares outstanding (eoy) m198.050.70 28,292.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.2 79.4%   
Avg P/E ratio x10.4-57.6 -18.0%  
P/CF ratio (eoy) x8.489.8 9.4%  
Price / Book Value ratio x1.60.5 356.2%  
Dividend payout %14.3-12.5 -114.6%   
Avg Mkt Cap Rs m28,7722,888 996.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2,423338 716.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m30,1162,399 1,255.3%  
Other income Rs m31445 692.5%   
Total revenues Rs m30,4302,445 1,244.8%   
Gross profit Rs m4,54350 9,033.0%  
Depreciation Rs m64782 786.5%   
Interest Rs m62481 768.6%   
Profit before tax Rs m3,586-68 -5,289.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m818-18 -4,630.0%   
Profit after tax Rs m2,768-50 -5,522.3%  
Gross profit margin %15.12.1 719.6%  
Effective tax rate %22.826.1 87.5%   
Net profit margin %9.2-2.1 -439.9%  
BALANCE SHEET DATA
Current assets Rs m17,134656 2,610.4%   
Current liabilities Rs m9,577954 1,003.6%   
Net working cap to sales %25.1-12.4 -202.1%  
Current ratio x1.80.7 260.1%  
Inventory Days Days24823 2.9%  
Debtors Days Days496196 253.4%  
Net fixed assets Rs m13,4637,559 178.1%   
Share capital Rs m39670 569.5%   
"Free" reserves Rs m17,5316,341 276.5%   
Net worth Rs m17,9276,410 279.7%   
Long term debt Rs m1,984472 420.3%   
Total assets Rs m30,5978,215 372.4%  
Interest coverage x6.70.2 4,096.7%   
Debt to equity ratio x0.10.1 150.3%  
Sales to assets ratio x1.00.3 337.0%   
Return on assets %11.10.4 2,934.2%  
Return on equity %15.4-0.8 -1,974.6%  
Return on capital %21.10.2 10,883.9%  
Exports to sales %80.521.6 372.2%   
Imports to sales %10.21.5 686.1%   
Exports (fob) Rs m24,243519 4,672.7%   
Imports (cif) Rs m3,05836 8,612.7%   
Fx inflow Rs m24,243519 4,672.7%   
Fx outflow Rs m3,05853 5,806.7%   
Net fx Rs m21,185466 4,544.6%   
CASH FLOW
From Operations Rs m7,670377 2,032.2%  
From Investments Rs m-4,858-565 860.1%  
From Financial Activity Rs m-5,744187 -3,072.5%  
Net Cashflow Rs m-2,932-1 574,960.8%  

Share Holding

Indian Promoters % 24.8 63.6 39.0%  
Foreign collaborators % 34.0 1.4 2,391.5%  
Indian inst/Mut Fund % 11.8 3.3 358.7%  
FIIs % 10.7 0.0 107,400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.3 35.0 117.9%  
Shareholders   73,384 5,292 1,386.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDO COUNT With:   MONTE CARLO    KPR MILL    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    


More on INDO COUNT vs LAKSHMI MILLS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INDO COUNT vs LAKSHMI MILLS Share Price Performance

Period INDO COUNT LAKSHMI MILLS
1-Day -0.05% -0.06%
1-Month 15.19% 32.85%
1-Year 201.09% 38.47%
3-Year CAGR 46.70% 30.26%
5-Year CAGR 55.53% 14.85%

* Compound Annual Growth Rate

Here are more details on the INDO COUNT share price and the LAKSHMI MILLS share price.

Moving on to shareholding structures...

The promoters of INDO COUNT hold a 58.8% stake in the company. In case of LAKSHMI MILLS the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDO COUNT and the shareholding pattern of LAKSHMI MILLS.

Finally, a word on dividends...

In the most recent financial year, INDO COUNT paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 14.3%.

LAKSHMI MILLS paid Rs 9.0, and its dividend payout ratio stood at -12.5%.

You may visit here to review the dividend history of INDO COUNT, and the dividend history of LAKSHMI MILLS.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.