Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDO COUNT vs SOURCE INDUST. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDO COUNT SOURCE INDUST. INDO COUNT/
SOURCE INDUST.
 
P/E (TTM) x 23.3 -23.2 - View Chart
P/BV x 4.4 0.8 542.5% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 INDO COUNT   SOURCE INDUST.
EQUITY SHARE DATA
    INDO COUNT
Mar-23
SOURCE INDUST.
Mar-23
INDO COUNT/
SOURCE INDUST.
5-Yr Chart
Click to enlarge
High Rs1893 5,937.3%   
Low Rs1013 4,046.0%   
Sales per share (Unadj.) Rs152.10 333,362.9%  
Earnings per share (Unadj.) Rs14.0-0.1 -20,962.7%  
Cash flow per share (Unadj.) Rs17.2-0.1 -25,865.4%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs90.53.9 2,325.1%  
Shares outstanding (eoy) m198.0511.40 1,737.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.062.4 1.5%   
Avg P/E ratio x10.4-43.0 -24.2%  
P/CF ratio (eoy) x8.4-43.0 -19.6%  
Price / Book Value ratio x1.60.7 219.5%  
Dividend payout %14.30-   
Avg Mkt Cap Rs m28,77232 88,687.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2,4230 563,453.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m30,1161 5,791,450.0%  
Other income Rs m3140-   
Total revenues Rs m30,4301 5,851,888.5%   
Gross profit Rs m4,543-1 -605,694.7%  
Depreciation Rs m6470-   
Interest Rs m6240-   
Profit before tax Rs m3,586-1 -471,827.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8180-   
Profit after tax Rs m2,768-1 -364,180.3%  
Gross profit margin %15.1-144.9 -10.4%  
Effective tax rate %22.80-   
Net profit margin %9.2-145.4 -6.3%  
BALANCE SHEET DATA
Current assets Rs m17,13429 59,083.2%   
Current liabilities Rs m9,5771 1,623,237.3%   
Net working cap to sales %25.15,462.5 0.5%  
Current ratio x1.849.2 3.6%  
Inventory Days Days2412,747 0.2%  
Debtors Days Days49610,528,846 0.0%  
Net fixed assets Rs m13,46318 74,135.5%   
Share capital Rs m396114 347.4%   
"Free" reserves Rs m17,531-70 -25,169.9%   
Net worth Rs m17,92744 40,394.2%   
Long term debt Rs m1,9842 90,605.0%   
Total assets Rs m30,59747 64,879.4%  
Interest coverage x6.70-  
Debt to equity ratio x0.10 224.3%  
Sales to assets ratio x1.00 8,926.5%   
Return on assets %11.1-1.6 -693.9%  
Return on equity %15.4-1.7 -906.1%  
Return on capital %21.1-1.6 -1,307.0%  
Exports to sales %80.50-   
Imports to sales %10.20-   
Exports (fob) Rs m24,243NA-   
Imports (cif) Rs m3,058NA-   
Fx inflow Rs m24,2430-   
Fx outflow Rs m3,0580-   
Net fx Rs m21,1850-   
CASH FLOW
From Operations Rs m7,6701 1,257,378.7%  
From Investments Rs m-4,858NA-  
From Financial Activity Rs m-5,744NA 1,436,025.0%  
Net Cashflow Rs m-2,9320 -1,396,333.3%  

Share Holding

Indian Promoters % 24.8 13.0 190.3%  
Foreign collaborators % 34.0 0.0 -  
Indian inst/Mut Fund % 11.8 0.0 -  
FIIs % 10.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.3 87.0 47.4%  
Shareholders   73,384 28,852 254.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDO COUNT With:   MONTE CARLO    KPR MILL    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    


More on INDO COUNT vs TIRUMALA SEU

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INDO COUNT vs TIRUMALA SEU Share Price Performance

Period INDO COUNT TIRUMALA SEU
1-Day 4.90% -4.80%
1-Month 15.19% -5.09%
1-Year 205.46% 15.27%
3-Year CAGR 46.70% 57.59%
5-Year CAGR 56.91% 29.51%

* Compound Annual Growth Rate

Here are more details on the INDO COUNT share price and the TIRUMALA SEU share price.

Moving on to shareholding structures...

The promoters of INDO COUNT hold a 58.8% stake in the company. In case of TIRUMALA SEU the stake stands at 13.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDO COUNT and the shareholding pattern of TIRUMALA SEU.

Finally, a word on dividends...

In the most recent financial year, INDO COUNT paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 14.3%.

TIRUMALA SEU paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of INDO COUNT, and the dividend history of TIRUMALA SEU.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4% Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4%(10:30 am)

Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.