Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDBI BANK vs SBI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IDBI BANK SBI IDBI BANK/
SBI
 
P/E (TTM) x 16.3 10.0 163.2% View Chart
P/BV x 1.9 1.8 103.8% View Chart
Dividend Yield % 1.2 1.6 79.6%  

Financials

 IDBI BANK   SBI
EQUITY SHARE DATA
    IDBI BANK
Mar-23
SBI
Mar-23
IDBI BANK/
SBI
5-Yr Chart
Click to enlarge
High Rs62630 9.8%   
Low Rs31431 7.1%   
Income per share (Unadj.) Rs19.2393.1 4.9%  
Earnings per share (Unadj.) Rs3.462.4 5.5%  
Cash flow per share (Unadj.) Rs5.4254.7 2.1%  
Dividends per share (Unadj.) Rs1.0011.30 8.8%  
Avg Dividend yield %2.22.1 101.5%  
Book value per share (Unadj.) Rs43.1402.2 10.7%  
Shares outstanding (eoy) m10,752.408,924.61 120.5%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x2.41.3 179.1%   
Avg P/E ratio x13.48.5 157.8%  
Avg P/CF ratio x5.65.1 110.4%  
Avg Price/Bookvalue ratio x1.11.3 81.4%  
Dividend payout %29.018.1 160.1%   
Avg Mkt Cap Rs m497,2994,732,052 10.5%   
No. of employees `000NANA-   
Total wages & salary Rs m36,914619,209 6.0%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m205,9153,508,446 5.9%  
Other income Rs m45,7541,225,336 3.7%   
Interest expense Rs m91,3041,899,808 4.8%   
Net interest income Rs m114,6111,608,638 7.1%  
Operating expense Rs m72,3261,898,145 3.8%   
Gross profit Rs m42,285-289,507 -14.6%  
Gross profit margin %20.5-8.3 -248.9%  
Provisions/contingencies Rs m51,171370,244 13.8%   
Profit before tax Rs m36,868753,983 4.9%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m-219-21,017 1.0%   
Prior Period Items Rs m41111,915 3.5%   
Tax Rs m0188,399 0.0%   
Profit after tax Rs m37,061556,482 6.7%  
Net profit margin %18.015.9 113.5%  
BALANCE SHEET DATA
Advances Rs m1,625,45832,679,021 5.0%   
Deposits Rs m2,553,22244,685,355 5.7%  
Credit/Deposit ratio x63.773.1 87.1%  
Yield on advances %8.27.0 117.2%   
Cost of deposits %3.13.7 83.7%   
Net Interest Margin %4.43.1 140.4%  
Net fixed assets Rs m93,048440,238 21.1%   
Share capital Rs m107,5248,925 1,204.8%   
Free reserves Rs m355,6683,580,389 9.9%   
Net worth Rs m463,1923,589,313 12.9%   
Borrowings Rs m126,3785,211,520 2.4%   
Investments Rs m1,004,08719,131,079 5.2%   
Total assets Rs m3,314,97759,544,183 5.6%  
Debt/equity ratio x5.813.9 41.6%   
Return on assets %1.10.9 119.6%  
Return on equity %8.015.5 51.6%  
Capital adequacy ratio %20.414.7 139.2%  
Net NPAs %0.90.7 137.3%  
CASH FLOW
From Operations Rs m-26,009-860,137 3.0%  
From Investments Rs m-2,945-40,410 7.3%  
From Financial Activity Rs m-35,64563,864 -55.8%  
Net Cashflow Rs m-64,485-805,932 8.0%  

Share Holding

Indian Promoters % 94.7 57.5 164.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 35.1 1.4%  
FIIs % 0.3 10.9 2.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.3 42.5 12.4%  
Shareholders   636,699 3,047,685 20.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IDBI BANK With:   HDFC BANK    AXIS BANK    ICICI BANK    KOTAK MAHINDRA BANK    PNB    


More on IDBI Bank vs SBI

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IDBI Bank vs SBI Share Price Performance

Period IDBI Bank SBI S&P BSE BANKEX
1-Day -2.72% -1.07% -0.39%
1-Month -11.93% -4.77% -0.28%
1-Year 77.99% 39.26% 17.83%
3-Year CAGR 29.12% 24.89% 11.02%
5-Year CAGR 13.15% 19.01% 9.52%

* Compound Annual Growth Rate

Here are more details on the IDBI Bank share price and the SBI share price.

Moving on to shareholding structures...

The promoters of IDBI Bank hold a 94.7% stake in the company. In case of SBI the stake stands at 57.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IDBI Bank and the shareholding pattern of SBI.

Finally, a word on dividends...

In the most recent financial year, IDBI Bank paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 29.0%.

SBI paid Rs 11.3, and its dividend payout ratio stood at 18.1%.

You may visit here to review the dividend history of IDBI Bank, and the dividend history of SBI.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.