Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs INDUS TOWERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA INDUS TOWERS VODAFONE IDEA/
INDUS TOWERS
 
P/E (TTM) x -2.1 14.1 - View Chart
P/BV x - 3.7 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   INDUS TOWERS
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-23
INDUS TOWERS
Mar-23
VODAFONE IDEA/
INDUS TOWERS
5-Yr Chart
Click to enlarge
High Rs12231 5.0%   
Low Rs6135 4.2%   
Sales per share (Unadj.) Rs8.7105.3 8.2%  
Earnings per share (Unadj.) Rs-6.07.6 -79.5%  
Cash flow per share (Unadj.) Rs-1.327.3 -4.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-15.378.3 -19.5%  
Shares outstanding (eoy) m48,679.692,694.94 1,806.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.7 57.3%   
Avg P/E ratio x-1.424.2 -5.9%  
P/CF ratio (eoy) x-6.76.7 -100.3%  
Price / Book Value ratio x-0.62.3 -24.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m419,862493,106 85.1%   
No. of employees `000NANA-   
Total wages/salary Rs m18,6637,741 241.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m421,772283,818 148.6%  
Other income Rs m3,8465,778 66.6%   
Total revenues Rs m425,618289,596 147.0%   
Gross profit Rs m167,30991,758 182.3%  
Depreciation Rs m230,49753,239 432.9%   
Interest Rs m233,63416,704 1,398.7%   
Profit before tax Rs m-292,97627,593 -1,061.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m357,193 0.5%   
Profit after tax Rs m-293,01120,400 -1,436.3%  
Gross profit margin %39.732.3 122.7%  
Effective tax rate %026.1 -0.0%   
Net profit margin %-69.57.2 -966.5%  
BALANCE SHEET DATA
Current assets Rs m138,65387,076 159.2%   
Current liabilities Rs m600,34481,628 735.5%   
Net working cap to sales %-109.51.9 -5,702.6%  
Current ratio x0.21.1 21.7%  
Inventory Days Days16654 309.0%  
Debtors Days Days1963 29.9%  
Net fixed assets Rs m1,933,263366,430 527.6%   
Share capital Rs m486,79726,949 1,806.4%   
"Free" reserves Rs m-1,230,426184,028 -668.6%   
Net worth Rs m-743,629210,977 -352.5%   
Long term debt Rs m1,892,90124,340 7,776.9%   
Total assets Rs m2,072,409453,506 457.0%  
Interest coverage x-0.32.7 -9.6%   
Debt to equity ratio x-2.50.1 -2,206.4%  
Sales to assets ratio x0.20.6 32.5%   
Return on assets %-2.98.2 -35.0%  
Return on equity %39.49.7 407.5%  
Return on capital %-5.218.8 -27.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m33,7290-   
Fx outflow Rs m41,9640-   
Net fx Rs m-8,2350-   
CASH FLOW
From Operations Rs m188,68779,048 238.7%  
From Investments Rs m-54,136-17,300 312.9%  
From Financial Activity Rs m-146,795-71,326 205.8%  
Net Cashflow Rs m-12,244-9,578 127.8%  

Share Holding

Indian Promoters % 10.9 51.0 21.4%  
Foreign collaborators % 39.5 18.0 219.4%  
Indian inst/Mut Fund % 38.5 27.8 138.5%  
FIIs % 2.3 20.7 11.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.6 31.0 160.1%  
Shareholders   3,124,128 267,108 1,169.6%  
Pledged promoter(s) holding % 0.0 6.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   BHARTI AIRTEL    RAILTEL CORP OF INDIA    TATA TELESERVICES    TATA COMM    


More on Vodafone Idea vs Indus Towers

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vodafone Idea vs Indus Towers Share Price Performance

Period Vodafone Idea Indus Towers S&P BSE TECK
1-Day -0.60% 2.83% 0.63%
1-Month -3.00% 19.23% -4.96%
1-Year 124.03% 102.33% 27.83%
3-Year CAGR 12.86% 4.53% 10.25%
5-Year CAGR -5.44% -1.73% 16.24%

* Compound Annual Growth Rate

Here are more details on the Vodafone Idea share price and the Indus Towers share price.

Moving on to shareholding structures...

The promoters of Vodafone Idea hold a 50.4% stake in the company. In case of Indus Towers the stake stands at 69.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vodafone Idea and the shareholding pattern of Indus Towers.

Finally, a word on dividends...

In the most recent financial year, Vodafone Idea paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Indus Towers paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Vodafone Idea, and the dividend history of Indus Towers.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.