IL&FS INV. MANAGERS | INTELLIVATE CAP | IL&FS INV. MANAGERS/ INTELLIVATE CAP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.4 | 75.7 | 36.2% | View Chart |
P/BV | x | 1.4 | 27.4 | 5.0% | View Chart |
Dividend Yield | % | 8.6 | 0.0 | - |
IL&FS INV. MANAGERS INTELLIVATE CAP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IL&FS INV. MANAGERS Mar-23 |
INTELLIVATE CAP Mar-23 |
IL&FS INV. MANAGERS/ INTELLIVATE CAP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10 | 13 | 74.3% | |
Low | Rs | 6 | 8 | 68.8% | |
Sales per share (Unadj.) | Rs | 2.1 | 14.3 | 14.3% | |
Earnings per share (Unadj.) | Rs | 0.5 | 0.8 | 67.0% | |
Cash flow per share (Unadj.) | Rs | 0.5 | 2.6 | 21.2% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 10.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 6.9 | 5.0 | 139.2% | |
Shares outstanding (eoy) | m | 314.03 | 43.03 | 729.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 0.8 | 504.7% | |
Avg P/E ratio | x | 14.5 | 13.5 | 107.8% | |
P/CF ratio (eoy) | x | 14.4 | 4.2 | 339.9% | |
Price / Book Value ratio | x | 1.1 | 2.2 | 51.9% | |
Dividend payout | % | 147.8 | 0 | - | |
Avg Mkt Cap | Rs m | 2,467 | 468 | 526.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 153 | 132 | 116.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 644 | 617 | 104.4% | |
Other income | Rs m | 111 | 39 | 286.3% | |
Total revenues | Rs m | 755 | 656 | 115.1% | |
Gross profit | Rs m | 107 | 136 | 78.9% | |
Depreciation | Rs m | 2 | 76 | 2.5% | |
Interest | Rs m | 0 | 54 | 0.0% | |
Profit before tax | Rs m | 216 | 45 | 480.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 46 | 10 | 452.0% | |
Profit after tax | Rs m | 170 | 35 | 488.8% | |
Gross profit margin | % | 16.7 | 22.0 | 75.6% | |
Effective tax rate | % | 21.4 | 22.7 | 94.1% | |
Net profit margin | % | 26.4 | 5.6 | 468.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,389 | 280 | 853.4% | |
Current liabilities | Rs m | 177 | 610 | 29.0% | |
Net working cap to sales | % | 343.2 | -53.6 | -640.9% | |
Current ratio | x | 13.5 | 0.5 | 2,947.3% | |
Inventory Days | Days | 507 | 40 | 1,256.2% | |
Debtors Days | Days | 970 | 418 | 232.4% | |
Net fixed assets | Rs m | 312 | 1,513 | 20.6% | |
Share capital | Rs m | 628 | 43 | 1,459.7% | |
"Free" reserves | Rs m | 1,536 | 170 | 903.6% | |
Net worth | Rs m | 2,164 | 213 | 1,015.9% | |
Long term debt | Rs m | 0 | 340 | 0.0% | |
Total assets | Rs m | 2,700 | 1,792 | 150.6% | |
Interest coverage | x | 0 | 1.8 | - | |
Debt to equity ratio | x | 0 | 1.6 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.3 | 69.3% | |
Return on assets | % | 6.3 | 4.9 | 127.6% | |
Return on equity | % | 7.9 | 16.3 | 48.1% | |
Return on capital | % | 10.0 | 17.8 | 56.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 19 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 19 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 117 | -4.1% | |
From Investments | Rs m | -362 | -211 | 171.4% | |
From Financial Activity | Rs m | -161 | 52 | -312.4% | |
Net Cashflow | Rs m | -458 | -43 | 1,076.4% |
Indian Promoters | % | 50.4 | 47.6 | 105.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.6 | 52.4 | 94.7% | |
Shareholders | 72,906 | 1,046 | 6,970.0% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare IL&FS INV. MANAGERS With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL JSW HOLDINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IL&FS INV. MANAGERS | K.B.STEEL |
---|---|---|
1-Day | 0.21% | 2.00% |
1-Month | -6.78% | -7.76% |
1-Year | 60.10% | 867.31% |
3-Year CAGR | 34.18% | 245.75% |
5-Year CAGR | 14.08% | 109.06% |
* Compound Annual Growth Rate
Here are more details on the IL&FS INV. MANAGERS share price and the K.B.STEEL share price.
Moving on to shareholding structures...
The promoters of IL&FS INV. MANAGERS hold a 50.4% stake in the company. In case of K.B.STEEL the stake stands at 47.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IL&FS INV. MANAGERS and the shareholding pattern of K.B.STEEL.
Finally, a word on dividends...
In the most recent financial year, IL&FS INV. MANAGERS paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 147.8%.
K.B.STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of IL&FS INV. MANAGERS, and the dividend history of K.B.STEEL.
For a sector overview, read our finance sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.