Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRATED CAPITAL vs EMERALD LEASING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRATED CAPITAL EMERALD LEASING INTEGRATED CAPITAL/
EMERALD LEASING
 
P/E (TTM) x 83.3 24.5 340.2% View Chart
P/BV x 1.6 2.4 68.0% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 INTEGRATED CAPITAL   EMERALD LEASING
EQUITY SHARE DATA
    INTEGRATED CAPITAL
Mar-23
EMERALD LEASING
Mar-23
INTEGRATED CAPITAL/
EMERALD LEASING
5-Yr Chart
Click to enlarge
High Rs935 26.1%   
Low Rs313 23.1%   
Income per share (Unadj.) Rs0.43.8 11.7%  
Earnings per share (Unadj.) Rs0.21.1 18.2%  
Cash flow per share (Unadj.) Rs0.4-1.1 -37.1%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs2.514.4 17.2%  
Shares outstanding (eoy) m35.5830.14 118.0%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x13.46.2 215.9%   
Avg P/E ratio x28.820.7 138.9%  
Avg P/CF ratio x28.84.1 702.1%  
Avg Price/Bookvalue ratio x2.41.6 147.4%  
Dividend payout %08.7 0.0%   
Avg Mkt Cap Rs m214716 29.9%   
No. of employees `000NANA-   
Total wages & salary Rs m210 19.1%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m16115 13.8%  
Other income Rs m10 238.1%   
Interest expense Rs m09 0.0%   
Net interest income Rs m16106 15.0%  
Operating expense Rs m659 10.4%   
Gross profit Rs m1047 20.7%  
Gross profit margin %61.541.0 150.0%  
Provisions/contingencies Rs m0140 0.0%   
Profit before tax Rs m946 19.4%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Tax Rs m212 13.3%   
Profit after tax Rs m735 21.5%  
Net profit margin %46.630.0 155.5%  
BALANCE SHEET DATA
Advances Rs m00-   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %219.52,234.8 9.8%  
Net fixed assets Rs m841 7,958.5%   
Share capital Rs m36301 11.8%   
Free reserves Rs m52133 39.5%   
Net worth Rs m88434 20.3%   
Borrowings Rs m00-   
Investments Rs m75 152.8%   
Total assets Rs m110529 20.8%  
Debt/equity ratio x00-   
Return on assets %6.76.5 103.3%  
Return on equity %8.47.9 106.1%  
Capital adequacy ratio %00-  
Net NPAs %00-  
CASH FLOW
From Operations Rs m615 38.9%  
From Investments Rs m2-2 -65.6%  
From Financial Activity Rs m-833 -25.7%  
Net Cashflow Rs m-146 -2.3%  

Share Holding

Indian Promoters % 65.9 67.8 97.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.3 -  
FIIs % 0.0 1.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 32.2 105.9%  
Shareholders   3,654 4,209 86.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRATED CAPITAL With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    TATA INVESTMENT    


More on INTEGRATED CAPITAL vs EMERALD LEASING

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEGRATED CAPITAL vs EMERALD LEASING Share Price Performance

Period INTEGRATED CAPITAL EMERALD LEASING
1-Day -4.93% 4.71%
1-Month 2.27% 10.76%
1-Year 31.92% 45.90%
3-Year CAGR 21.82% 39.16%
5-Year CAGR 30.99% 33.45%

* Compound Annual Growth Rate

Here are more details on the INTEGRATED CAPITAL share price and the EMERALD LEASING share price.

Moving on to shareholding structures...

The promoters of INTEGRATED CAPITAL hold a 65.9% stake in the company. In case of EMERALD LEASING the stake stands at 67.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRATED CAPITAL and the shareholding pattern of EMERALD LEASING.

Finally, a word on dividends...

In the most recent financial year, INTEGRATED CAPITAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

EMERALD LEASING paid Rs 0.1, and its dividend payout ratio stood at 8.7%.

You may visit here to review the dividend history of INTEGRATED CAPITAL, and the dividend history of EMERALD LEASING.



Today's Market

Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results(Closing)

It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.