Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRATED CAPITAL vs FUTURISTIC SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRATED CAPITAL FUTURISTIC SOLUTIONS INTEGRATED CAPITAL/
FUTURISTIC SOLUTIONS
 
P/E (TTM) x 84.9 33.2 256.3% View Chart
P/BV x 1.7 6.4 26.2% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 INTEGRATED CAPITAL   FUTURISTIC SOLUTIONS
EQUITY SHARE DATA
    INTEGRATED CAPITAL
Mar-23
FUTURISTIC SOLUTIONS
Mar-23
INTEGRATED CAPITAL/
FUTURISTIC SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs941 22.5%   
Low Rs330 9.7%   
Income per share (Unadj.) Rs0.43.4 13.2%  
Earnings per share (Unadj.) Rs0.22.6 8.2%  
Cash flow per share (Unadj.) Rs0.4-13.1 -3.2%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %02.8 0.0%  
Book value per share (Unadj.) Rs2.514.3 17.3%  
Shares outstanding (eoy) m35.5810.47 339.8%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x13.410.4 129.7%   
Avg P/E ratio x28.813.8 208.9%  
Avg P/CF ratio x28.81.8 1,573.0%  
Avg Price/Bookvalue ratio x2.42.5 98.6%  
Dividend payout %039.2 0.0%   
Avg Mkt Cap Rs m214369 58.1%   
No. of employees `000NANA-   
Total wages & salary Rs m22 104.9%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m1636 44.7%  
Other income Rs m12 45.0%   
Interest expense Rs m00 0.0%   
Net interest income Rs m1636 44.8%  
Operating expense Rs m64 172.7%   
Gross profit Rs m1032 30.6%  
Gross profit margin %61.589.8 68.5%  
Provisions/contingencies Rs m0175 0.0%   
Profit before tax Rs m934 26.7%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Tax Rs m27 22.6%   
Profit after tax Rs m727 27.8%  
Net profit margin %46.675.1 62.1%  
BALANCE SHEET DATA
Advances Rs m00-   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %219.5101.3 216.6%  
Net fixed assets Rs m840 25,563.6%   
Share capital Rs m36105 34.0%   
Free reserves Rs m5245 117.0%   
Net worth Rs m88150 58.9%   
Borrowings Rs m00-   
Investments Rs m735 20.7%   
Total assets Rs m110166 66.2%  
Debt/equity ratio x00-   
Return on assets %6.716.1 42.0%  
Return on equity %8.417.9 47.2%  
Capital adequacy ratio %00-  
Net NPAs %00-  
CASH FLOW
From Operations Rs m630 19.5%  
From Investments Rs m2NA -367.4%  
From Financial Activity Rs m-8NA 1,972.1%  
Net Cashflow Rs m-129 -3.5%  

Share Holding

Indian Promoters % 65.9 68.5 96.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 31.5 108.3%  
Shareholders   4,041 621 650.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRATED CAPITAL With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    AAVAS FINANCIERS    


More on INTEGRATED CAPITAL vs Futuristic Solutions

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEGRATED CAPITAL vs Futuristic Solutions Share Price Performance

Period INTEGRATED CAPITAL Futuristic Solutions
1-Day 3.51% 0.00%
1-Month -0.72% -24.73%
1-Year 30.70% 157.13%
3-Year CAGR 25.29% 54.34%
5-Year CAGR 32.80% 18.14%

* Compound Annual Growth Rate

Here are more details on the INTEGRATED CAPITAL share price and the Futuristic Solutions share price.

Moving on to shareholding structures...

The promoters of INTEGRATED CAPITAL hold a 65.9% stake in the company. In case of Futuristic Solutions the stake stands at 68.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRATED CAPITAL and the shareholding pattern of Futuristic Solutions.

Finally, a word on dividends...

In the most recent financial year, INTEGRATED CAPITAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Futuristic Solutions paid Rs 1.0, and its dividend payout ratio stood at 39.2%.

You may visit here to review the dividend history of INTEGRATED CAPITAL, and the dividend history of Futuristic Solutions.



Today's Market

Axis Bank Q4 Results | Why Telecom Stocks are Falling | Top Buzzing Stocks Today Axis Bank Q4 Results | Why Telecom Stocks are Falling | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended the higher.