INTEGRATED CAPITAL | L&T FINANCE HOLDINGS | INTEGRATED CAPITAL/ L&T FINANCE HOLDINGS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 84.3 | 19.0 | 443.7% | View Chart |
P/BV | x | 1.7 | 1.9 | 85.5% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
INTEGRATED CAPITAL L&T FINANCE HOLDINGS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTEGRATED CAPITAL Mar-23 |
L&T FINANCE HOLDINGS Mar-23 |
INTEGRATED CAPITAL/ L&T FINANCE HOLDINGS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9 | 98 | 9.3% | |
Low | Rs | 3 | 66 | 4.4% | |
Income per share (Unadj.) | Rs | 0.4 | 51.5 | 0.9% | |
Earnings per share (Unadj.) | Rs | 0.2 | -2.6 | -8.1% | |
Cash flow per share (Unadj.) | Rs | 0.4 | 30.6 | 1.4% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 2.5 | 86.3 | 2.9% | |
Shares outstanding (eoy) | m | 35.58 | 2,479.67 | 1.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 13.4 | 1.6 | 842.6% | |
Avg P/E ratio | x | 28.8 | -31.7 | -90.8% | |
Avg P/CF ratio | x | 28.8 | -32.8 | -87.9% | |
Avg Price/Bookvalue ratio | x | 2.4 | 1.0 | 255.2% | |
Dividend payout | % | 0 | -77.2 | -0.0% | |
Avg Mkt Cap | Rs m | 214 | 203,643 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 2 | 14,059 | 0.0% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 16 | 127,750 | 0.0% | |
Other income | Rs m | 1 | 33,759 | 0.0% | |
Interest expense | Rs m | 0 | 58,222 | 0.0% | |
Net interest income | Rs m | 16 | 69,527 | 0.0% | |
Operating expense | Rs m | 6 | 80,867 | 0.0% | |
Gross profit | Rs m | 10 | -11,340 | -0.1% | |
Gross profit margin | % | 61.5 | -8.9 | -693.1% | |
Provisions/contingencies | Rs m | 0 | 209 | 0.0% | |
Profit before tax | Rs m | 9 | -5,565 | -0.2% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 0 | 868 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 1,724 | 0.1% | |
Profit after tax | Rs m | 7 | -6,421 | -0.1% | |
Net profit margin | % | 46.6 | -5.0 | -927.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 0 | 751,546 | 0.0% | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | 219.5 | 7.7 | 2,852.9% | |
Net fixed assets | Rs m | 84 | 2,410 | 3.5% | |
Share capital | Rs m | 36 | 24,797 | 0.1% | |
Free reserves | Rs m | 52 | 189,077 | 0.0% | |
Net worth | Rs m | 88 | 213,873 | 0.0% | |
Borrowings | Rs m | 0 | 252,490 | 0.0% | |
Investments | Rs m | 7 | 152,282 | 0.0% | |
Total assets | Rs m | 110 | 1,045,011 | 0.0% | |
Debt/equity ratio | x | 0 | 1.2 | 0.0% | |
Return on assets | % | 6.7 | -0.6 | -1,098.4% | |
Return on equity | % | 8.4 | -3.0 | -281.0% | |
Capital adequacy ratio | % | 0 | 24.5 | 0.0% | |
Net NPAs | % | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6 | 74,905 | 0.0% | |
From Investments | Rs m | 2 | -11,070 | -0.0% | |
From Financial Activity | Rs m | -8 | -16,638 | 0.1% | |
Net Cashflow | Rs m | -1 | 41,927 | -0.0% |
Indian Promoters | % | 65.9 | 65.9 | 100.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 19.7 | - | |
FIIs | % | 0.0 | 11.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.1 | 34.1 | 99.9% | |
Shareholders | 4,041 | 711,555 | 0.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTEGRATED CAPITAL With: BAJAJ FINANCE CHOLAMANDALAM INVEST BAJAJ HOLDINGS & INVESTMENT SBI CARDS EDELWEISS FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTEGRATED CAPITAL | L&T FINANCE |
---|---|---|
1-Day | 2.76% | -0.72% |
1-Month | -1.44% | 6.42% |
1-Year | 29.75% | 84.85% |
3-Year CAGR | 24.98% | 23.86% |
5-Year CAGR | 32.60% | 5.08% |
* Compound Annual Growth Rate
Here are more details on the INTEGRATED CAPITAL share price and the L&T FINANCE share price.
Moving on to shareholding structures...
The promoters of INTEGRATED CAPITAL hold a 65.9% stake in the company. In case of L&T FINANCE the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRATED CAPITAL and the shareholding pattern of L&T FINANCE.
Finally, a word on dividends...
In the most recent financial year, INTEGRATED CAPITAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T FINANCE paid Rs 2.0, and its dividend payout ratio stood at -77.2%.
You may visit here to review the dividend history of INTEGRATED CAPITAL, and the dividend history of L&T FINANCE.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.