Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRATED CAPITAL vs STEP TWO CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRATED CAPITAL STEP TWO CORP INTEGRATED CAPITAL/
STEP TWO CORP
 
P/E (TTM) x 77.5 12.1 639.7% View Chart
P/BV x 1.5 3.1 49.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 INTEGRATED CAPITAL   STEP TWO CORP
EQUITY SHARE DATA
    INTEGRATED CAPITAL
Mar-23
STEP TWO CORP
Mar-23
INTEGRATED CAPITAL/
STEP TWO CORP
5-Yr Chart
Click to enlarge
High Rs925 36.1%   
Low Rs37 42.6%   
Income per share (Unadj.) Rs0.42.0 22.0%  
Earnings per share (Unadj.) Rs0.21.2 17.9%  
Cash flow per share (Unadj.) Rs0.4-3,402.4 -0.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs2.514.0 17.7%  
Shares outstanding (eoy) m35.584.25 837.2%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x13.47.9 170.0%   
Avg P/E ratio x28.813.8 209.2%  
Avg P/CF ratio x28.80 611,078.5%  
Avg Price/Bookvalue ratio x2.41.1 211.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m21468 313.7%   
No. of employees `000NANA-   
Total wages & salary Rs m20 596.9%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m169 184.4%  
Other income Rs m10 250.0%   
Interest expense Rs m00 0.0%   
Net interest income Rs m168 192.2%  
Operating expense Rs m62 266.5%   
Gross profit Rs m106 163.6%  
Gross profit margin %61.569.3 88.8%  
Provisions/contingencies Rs m014,469 0.0%   
Profit before tax Rs m96 141.2%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Tax Rs m21 111.2%   
Profit after tax Rs m75 149.8%  
Net profit margin %46.657.4 81.3%  
BALANCE SHEET DATA
Advances Rs m00-   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %219.55,179.6 4.2%  
Net fixed assets Rs m840 168,720.0%   
Share capital Rs m3646 77.4%   
Free reserves Rs m5213 389.4%   
Net worth Rs m8859 148.1%   
Borrowings Rs m00-   
Investments Rs m70 4,537.5%   
Total assets Rs m11061 180.7%  
Debt/equity ratio x00-   
Return on assets %6.78.1 83.0%  
Return on equity %8.48.3 101.2%  
Capital adequacy ratio %00-  
Net NPAs %00-  
CASH FLOW
From Operations Rs m6-5 -114.0%  
From Investments Rs m25 34.0%  
From Financial Activity Rs m-8NA-  
Net Cashflow Rs m-1-1 202.0%  

Share Holding

Indian Promoters % 65.9 66.6 98.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 33.4 102.2%  
Shareholders   3,654 1,161 314.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRATED CAPITAL With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    AAVAS FINANCIERS    


More on INTEGRATED CAPITAL vs STEP TWO COR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEGRATED CAPITAL vs STEP TWO COR Share Price Performance

Period INTEGRATED CAPITAL STEP TWO COR
1-Day -4.80% 2.00%
1-Month -4.80% 8.65%
1-Year 22.80% 189.26%
3-Year CAGR 22.52% 94.41%
5-Year CAGR 23.35% 42.58%

* Compound Annual Growth Rate

Here are more details on the INTEGRATED CAPITAL share price and the STEP TWO COR share price.

Moving on to shareholding structures...

The promoters of INTEGRATED CAPITAL hold a 65.9% stake in the company. In case of STEP TWO COR the stake stands at 66.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRATED CAPITAL and the shareholding pattern of STEP TWO COR.

Finally, a word on dividends...

In the most recent financial year, INTEGRATED CAPITAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

STEP TWO COR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of INTEGRATED CAPITAL, and the dividend history of STEP TWO COR.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.