INTEGRATED CAPITAL | USHAKIRAN FINANCE | INTEGRATED CAPITAL/ USHAKIRAN FINANCE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 82.1 | 41.6 | 197.1% | View Chart |
P/BV | x | 1.6 | 0.5 | 313.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
INTEGRATED CAPITAL USHAKIRAN FINANCE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTEGRATED CAPITAL Mar-23 |
USHAKIRAN FINANCE Mar-23 |
INTEGRATED CAPITAL/ USHAKIRAN FINANCE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9 | 28 | 32.8% | |
Low | Rs | 3 | 12 | 23.6% | |
Income per share (Unadj.) | Rs | 0.4 | 1.5 | 29.1% | |
Earnings per share (Unadj.) | Rs | 0.2 | 0.5 | 39.3% | |
Cash flow per share (Unadj.) | Rs | 0.4 | 1.4 | 30.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 2.5 | 45.9 | 5.4% | |
Shares outstanding (eoy) | m | 35.58 | 2.54 | 1,400.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 13.4 | 13.0 | 102.9% | |
Avg P/E ratio | x | 28.8 | 37.7 | 76.4% | |
Avg P/CF ratio | x | 28.8 | 34.4 | 83.7% | |
Avg Price/Bookvalue ratio | x | 2.4 | 0.4 | 554.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 214 | 51 | 419.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 2 | 1 | 205.4% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 16 | 4 | 407.4% | |
Other income | Rs m | 1 | 0 | 270.3% | |
Interest expense | Rs m | 0 | 0 | - | |
Net interest income | Rs m | 16 | 4 | 407.4% | |
Operating expense | Rs m | 6 | 3 | 206.4% | |
Gross profit | Rs m | 10 | 1 | 1,042.6% | |
Gross profit margin | % | 61.5 | 23.9 | 257.0% | |
Provisions/contingencies | Rs m | 0 | 0 | 0.0% | |
Profit before tax | Rs m | 9 | 1 | 1,287.1% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | -1 | -244.6% | |
Profit after tax | Rs m | 7 | 1 | 550.4% | |
Net profit margin | % | 46.6 | 34.6 | 134.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 0 | 0 | - | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | 219.5 | 3.8 | 5,764.9% | |
Net fixed assets | Rs m | 84 | 1 | 6,202.9% | |
Share capital | Rs m | 36 | 27 | 129.5% | |
Free reserves | Rs m | 52 | 89 | 59.0% | |
Net worth | Rs m | 88 | 116 | 75.6% | |
Borrowings | Rs m | 0 | 0 | - | |
Investments | Rs m | 7 | 103 | 7.1% | |
Total assets | Rs m | 110 | 115 | 95.9% | |
Debt/equity ratio | x | 0 | 0 | - | |
Return on assets | % | 6.7 | 1.2 | 572.5% | |
Return on equity | % | 8.4 | 1.2 | 726.2% | |
Capital adequacy ratio | % | 0 | 0 | - | |
Net NPAs | % | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6 | 3 | 215.4% | |
From Investments | Rs m | 2 | -2 | -86.3% | |
From Financial Activity | Rs m | -8 | NA | - | |
Net Cashflow | Rs m | -1 | 1 | -115.7% |
Indian Promoters | % | 65.9 | 46.7 | 141.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.6 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.1 | 53.3 | 64.0% | |
Shareholders | 4,041 | 2,647 | 152.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTEGRATED CAPITAL With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS INDIABULLS HOU. FIN.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTEGRATED CAPITAL | USHAKIRAN FINANCE |
---|---|---|
1-Day | -3.39% | -7.75% |
1-Month | -4.09% | -1.75% |
1-Year | 26.27% | 23.99% |
3-Year CAGR | 21.95% | 85.38% |
5-Year CAGR | 31.88% | 39.26% |
* Compound Annual Growth Rate
Here are more details on the INTEGRATED CAPITAL share price and the USHAKIRAN FINANCE share price.
Moving on to shareholding structures...
The promoters of INTEGRATED CAPITAL hold a 65.9% stake in the company. In case of USHAKIRAN FINANCE the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRATED CAPITAL and the shareholding pattern of USHAKIRAN FINANCE.
Finally, a word on dividends...
In the most recent financial year, INTEGRATED CAPITAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
USHAKIRAN FINANCE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of INTEGRATED CAPITAL, and the dividend history of USHAKIRAN FINANCE.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.