Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRA ESSENTIA vs FAZE THREE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRA ESSENTIA FAZE THREE INTEGRA ESSENTIA/
FAZE THREE
 
P/E (TTM) x 27.2 16.5 164.5% View Chart
P/BV x 4.0 2.6 155.8% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 INTEGRA ESSENTIA   FAZE THREE
EQUITY SHARE DATA
    INTEGRA ESSENTIA
Mar-23
FAZE THREE
Mar-23
INTEGRA ESSENTIA/
FAZE THREE
5-Yr Chart
Click to enlarge
High Rs9435 2.2%   
Low Rs2251 0.7%   
Sales per share (Unadj.) Rs5.3229.5 2.3%  
Earnings per share (Unadj.) Rs0.124.0 0.6%  
Cash flow per share (Unadj.) Rs0.129.9 0.5%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Avg Dividend yield %00.1 0.0%  
Book value per share (Unadj.) Rs1.6137.6 1.2%  
Shares outstanding (eoy) m457.0324.32 1,879.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.5 70.3%   
Avg P/E ratio x38.014.3 265.8%  
P/CF ratio (eoy) x37.911.5 330.4%  
Price / Book Value ratio x3.42.5 134.9%  
Dividend payout %02.1 0.0%   
Avg Mkt Cap Rs m2,5348,338 30.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3692 0.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,4145,582 43.3%  
Other income Rs m4156 73.3%   
Total revenues Rs m2,4555,638 43.5%   
Gross profit Rs m321,016 3.1%  
Depreciation Rs m0145 0.2%   
Interest Rs m0151 0.0%   
Profit before tax Rs m72776 9.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6193 3.0%   
Profit after tax Rs m67583 11.4%  
Gross profit margin %1.318.2 7.2%  
Effective tax rate %7.924.9 31.7%   
Net profit margin %2.810.4 26.4%  
BALANCE SHEET DATA
Current assets Rs m1,0863,588 30.3%   
Current liabilities Rs m8552,351 36.4%   
Net working cap to sales %9.522.2 43.0%  
Current ratio x1.31.5 83.2%  
Inventory Days Days3114 227.6%  
Debtors Days Days1566 2,485.3%  
Net fixed assets Rs m5242,287 22.9%   
Share capital Rs m457243 187.9%   
"Free" reserves Rs m2973,103 9.6%   
Net worth Rs m7543,346 22.5%   
Long term debt Rs m00-   
Total assets Rs m1,6105,874 27.4%  
Interest coverage x1,207.26.2 19,604.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.0 157.8%   
Return on assets %4.112.5 33.2%  
Return on equity %8.817.4 50.7%  
Return on capital %9.627.7 34.7%  
Exports to sales %085.8 0.0%   
Imports to sales %09.2 0.0%   
Exports (fob) Rs mNA4,790 0.0%   
Imports (cif) Rs mNA513 0.0%   
Fx inflow Rs m04,790 0.0%   
Fx outflow Rs m0513 0.0%   
Net fx Rs m04,277 0.0%   
CASH FLOW
From Operations Rs m4701,100 42.7%  
From Investments Rs m-1,397-438 318.8%  
From Financial Activity Rs m979-60 -1,620.1%  
Net Cashflow Rs m51596 8.6%  

Share Holding

Indian Promoters % 20.8 56.2 37.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 0.5 258.7%  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 79.2 43.8 180.6%  
Shareholders   129,814 13,600 954.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRA ESSENTIA With:   MONTE CARLO    PDS MULTI.    S.P. APPARELS    KPR MILL    WELSPUN LIVING    


More on INTEGRA ESSENTIA vs FAZE THREE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEGRA ESSENTIA vs FAZE THREE Share Price Performance

Period INTEGRA ESSENTIA FAZE THREE
1-Day -1.77% -3.54%
1-Month -18.18% -16.89%
1-Year 6.65% 23.76%
3-Year CAGR 75.43% 68.14%
5-Year CAGR 52.49% 48.93%

* Compound Annual Growth Rate

Here are more details on the INTEGRA ESSENTIA share price and the FAZE THREE share price.

Moving on to shareholding structures...

The promoters of INTEGRA ESSENTIA hold a 20.8% stake in the company. In case of FAZE THREE the stake stands at 56.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRA ESSENTIA and the shareholding pattern of FAZE THREE.

Finally, a word on dividends...

In the most recent financial year, INTEGRA ESSENTIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

FAZE THREE paid Rs 0.5, and its dividend payout ratio stood at 2.1%.

You may visit here to review the dividend history of INTEGRA ESSENTIA, and the dividend history of FAZE THREE.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.