Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRA ESSENTIA vs OSIAJEE TEXFAB - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRA ESSENTIA OSIAJEE TEXFAB INTEGRA ESSENTIA/
OSIAJEE TEXFAB
 
P/E (TTM) x 27.2 15.6 174.3% View Chart
P/BV x 4.0 1.7 233.9% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 INTEGRA ESSENTIA   OSIAJEE TEXFAB
EQUITY SHARE DATA
    INTEGRA ESSENTIA
Mar-23
OSIAJEE TEXFAB
Mar-23
INTEGRA ESSENTIA/
OSIAJEE TEXFAB
5-Yr Chart
Click to enlarge
High Rs972 13.0%   
Low Rs237 4.7%   
Sales per share (Unadj.) Rs5.34.5 116.6%  
Earnings per share (Unadj.) Rs0.12.1 7.0%  
Cash flow per share (Unadj.) Rs0.12.1 7.0%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Avg Dividend yield %00.2 0.0%  
Book value per share (Unadj.) Rs1.616.3 10.1%  
Shares outstanding (eoy) m457.035.40 8,463.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.012.0 8.7%   
Avg P/E ratio x38.026.3 144.4%  
P/CF ratio (eoy) x37.925.9 146.1%  
Price / Book Value ratio x3.43.3 100.5%  
Dividend payout %04.8 0.0%   
Avg Mkt Cap Rs m2,534294 861.0%   
No. of employees `000NANA-   
Total wages/salary Rs m32 183.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,41424 9,869.7%  
Other income Rs m410 136,300.0%   
Total revenues Rs m2,45524 10,024.6%   
Gross profit Rs m3212 262.4%  
Depreciation Rs m00 144.4%   
Interest Rs m01 8.5%   
Profit before tax Rs m7211 642.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m60 7,125.0%   
Profit after tax Rs m6711 596.3%  
Gross profit margin %1.349.6 2.7%  
Effective tax rate %7.90.7 1,057.3%   
Net profit margin %2.845.7 6.0%  
BALANCE SHEET DATA
Current assets Rs m1,08667 1,611.1%   
Current liabilities Rs m85542 2,030.2%   
Net working cap to sales %9.5103.2 9.2%  
Current ratio x1.31.6 79.4%  
Inventory Days Days31388 7.9%  
Debtors Days Days1566,471 2.4%  
Net fixed assets Rs m52463 835.5%   
Share capital Rs m45754 846.4%   
"Free" reserves Rs m29734 874.2%   
Net worth Rs m75488 857.1%   
Long term debt Rs m00-   
Total assets Rs m1,610130 1,237.2%  
Interest coverage x1,207.216.9 7,154.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.50.2 797.7%   
Return on assets %4.19.1 45.4%  
Return on equity %8.812.7 69.6%  
Return on capital %9.613.6 70.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m47017 2,799.5%  
From Investments Rs m-1,397-38 3,680.2%  
From Financial Activity Rs m97926 3,794.3%  
Net Cashflow Rs m515 1,110.6%  

Share Holding

Indian Promoters % 20.8 2.8 748.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 0.0 -  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 79.2 97.2 81.5%  
Shareholders   129,814 2,796 4,642.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRA ESSENTIA With:   MONTE CARLO    PDS MULTI.    KITEX GARMENTS    WELSPUN LIVING    S.P. APPARELS    


More on INTEGRA ESSENTIA vs OSIAJEE TEXFAB

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEGRA ESSENTIA vs OSIAJEE TEXFAB Share Price Performance

Period INTEGRA ESSENTIA OSIAJEE TEXFAB
1-Day -1.77% -4.87%
1-Month -18.18% -18.02%
1-Year 6.65% -54.58%
3-Year CAGR 75.43% 18.15%
5-Year CAGR 52.49% 16.33%

* Compound Annual Growth Rate

Here are more details on the INTEGRA ESSENTIA share price and the OSIAJEE TEXFAB share price.

Moving on to shareholding structures...

The promoters of INTEGRA ESSENTIA hold a 20.8% stake in the company. In case of OSIAJEE TEXFAB the stake stands at 2.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRA ESSENTIA and the shareholding pattern of OSIAJEE TEXFAB.

Finally, a word on dividends...

In the most recent financial year, INTEGRA ESSENTIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

OSIAJEE TEXFAB paid Rs 0.1, and its dividend payout ratio stood at 4.8%.

You may visit here to review the dividend history of INTEGRA ESSENTIA, and the dividend history of OSIAJEE TEXFAB.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.