Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRA ESSENTIA vs VERA SYNTHETIC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRA ESSENTIA VERA SYNTHETIC INTEGRA ESSENTIA/
VERA SYNTHETIC
 
P/E (TTM) x 27.2 - - View Chart
P/BV x 4.0 1.3 300.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 INTEGRA ESSENTIA   VERA SYNTHETIC
EQUITY SHARE DATA
    INTEGRA ESSENTIA
Mar-23
VERA SYNTHETIC
Mar-23
INTEGRA ESSENTIA/
VERA SYNTHETIC
5-Yr Chart
Click to enlarge
High Rs996 9.7%   
Low Rs226 6.7%   
Sales per share (Unadj.) Rs5.382.4 6.4%  
Earnings per share (Unadj.) Rs0.13.7 4.0%  
Cash flow per share (Unadj.) Rs0.14.7 3.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs1.638.7 4.3%  
Shares outstanding (eoy) m457.034.94 9,251.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.7 141.8%   
Avg P/E ratio x38.016.6 229.5%  
P/CF ratio (eoy) x37.913.1 289.8%  
Price / Book Value ratio x3.41.6 213.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,534301 841.0%   
No. of employees `000NANA-   
Total wages/salary Rs m345 7.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,414407 593.1%  
Other income Rs m412 2,419.5%   
Total revenues Rs m2,455409 600.6%   
Gross profit Rs m3229 108.5%  
Depreciation Rs m05 5.3%   
Interest Rs m02 3.7%   
Profit before tax Rs m7225 295.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m66 89.9%   
Profit after tax Rs m6718 366.3%  
Gross profit margin %1.37.2 18.3%  
Effective tax rate %7.925.8 30.5%   
Net profit margin %2.84.5 61.8%  
BALANCE SHEET DATA
Current assets Rs m1,086169 643.8%   
Current liabilities Rs m85535 2,432.7%   
Net working cap to sales %9.532.8 29.1%  
Current ratio x1.34.8 26.5%  
Inventory Days Days312 1,408.7%  
Debtors Days Days156821 19.1%  
Net fixed assets Rs m52463 828.1%   
Share capital Rs m45749 926.1%   
"Free" reserves Rs m297142 209.3%   
Net worth Rs m754191 394.2%   
Long term debt Rs m05 4.7%   
Total assets Rs m1,610232 694.1%  
Interest coverage x1,207.216.2 7,432.3%   
Debt to equity ratio x00 1.2%  
Sales to assets ratio x1.51.8 85.4%   
Return on assets %4.18.5 48.5%  
Return on equity %8.89.5 93.0%  
Return on capital %9.613.3 72.2%  
Exports to sales %00.7 0.0%   
Imports to sales %04.3 0.0%   
Exports (fob) Rs mNA3 0.0%   
Imports (cif) Rs mNA18 0.0%   
Fx inflow Rs m03 0.0%   
Fx outflow Rs m018 0.0%   
Net fx Rs m0-15 -0.0%   
CASH FLOW
From Operations Rs m47040 1,163.4%  
From Investments Rs m-1,397-35 3,978.9%  
From Financial Activity Rs m979-7 -13,478.8%  
Net Cashflow Rs m51-2 -2,585.9%  

Share Holding

Indian Promoters % 20.8 68.7 30.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 0.0 -  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 79.2 31.3 252.7%  
Shareholders   129,814 109 119,095.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRA ESSENTIA With:   RUBY MILLS    MONTE CARLO    PDS MULTI.    ALOK INDUSTRIES    ARVIND    


More on INTEGRA ESSENTIA vs VERA SYNTHETIC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEGRA ESSENTIA vs VERA SYNTHETIC Share Price Performance

Period INTEGRA ESSENTIA VERA SYNTHETIC
1-Day -1.77% 0.00%
1-Month -18.18% 0.00%
1-Year 6.65% -29.35%
3-Year CAGR 75.43% 19.14%
5-Year CAGR 52.49% -5.93%

* Compound Annual Growth Rate

Here are more details on the INTEGRA ESSENTIA share price and the VERA SYNTHETIC share price.

Moving on to shareholding structures...

The promoters of INTEGRA ESSENTIA hold a 20.8% stake in the company. In case of VERA SYNTHETIC the stake stands at 68.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRA ESSENTIA and the shareholding pattern of VERA SYNTHETIC.

Finally, a word on dividends...

In the most recent financial year, INTEGRA ESSENTIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

VERA SYNTHETIC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of INTEGRA ESSENTIA, and the dividend history of VERA SYNTHETIC.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.