INDOKEM. | AMINES & PLASTIC | INDOKEM./ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -52.8 | 27.1 | - | View Chart |
P/BV | x | 7.6 | 5.3 | 144.5% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
INDOKEM. AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDOKEM. Mar-23 |
AMINES & PLASTIC Mar-23 |
INDOKEM./ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 156 | 125 | 124.7% | |
Low | Rs | 45 | 68 | 66.3% | |
Sales per share (Unadj.) | Rs | 46.0 | 108.6 | 42.4% | |
Earnings per share (Unadj.) | Rs | 0.1 | 4.2 | 3.1% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 5.0 | 13.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.4 | 33.2 | 43.5% | |
Shares outstanding (eoy) | m | 24.33 | 55.02 | 44.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 0.9 | 245.9% | |
Avg P/E ratio | x | 788.6 | 23.2 | 3,397.2% | |
P/CF ratio (eoy) | x | 152.8 | 19.2 | 797.3% | |
Price / Book Value ratio | x | 7.0 | 2.9 | 239.5% | |
Dividend payout | % | 0 | 12.0 | 0.0% | |
Avg Mkt Cap | Rs m | 2,445 | 5,309 | 46.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 112 | 188 | 59.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,119 | 5,973 | 18.7% | |
Other income | Rs m | 16 | 28 | 57.5% | |
Total revenues | Rs m | 1,135 | 6,001 | 18.9% | |
Gross profit | Rs m | 19 | 425 | 4.4% | |
Depreciation | Rs m | 13 | 48 | 26.7% | |
Interest | Rs m | 18 | 101 | 18.2% | |
Profit before tax | Rs m | 3 | 303 | 1.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 74 | 0.0% | |
Profit after tax | Rs m | 3 | 229 | 1.4% | |
Gross profit margin | % | 1.7 | 7.1 | 23.3% | |
Effective tax rate | % | 0 | 24.5 | 0.0% | |
Net profit margin | % | 0.3 | 3.8 | 7.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 490 | 2,560 | 19.1% | |
Current liabilities | Rs m | 289 | 1,307 | 22.1% | |
Net working cap to sales | % | 18.0 | 21.0 | 85.6% | |
Current ratio | x | 1.7 | 2.0 | 86.5% | |
Inventory Days | Days | 9 | 2 | 448.6% | |
Debtors Days | Days | 1,051 | 742 | 141.5% | |
Net fixed assets | Rs m | 312 | 879 | 35.5% | |
Share capital | Rs m | 243 | 110 | 221.1% | |
"Free" reserves | Rs m | 108 | 1,716 | 6.3% | |
Net worth | Rs m | 351 | 1,826 | 19.2% | |
Long term debt | Rs m | 122 | 227 | 53.9% | |
Total assets | Rs m | 802 | 3,440 | 23.3% | |
Interest coverage | x | 1.2 | 4.0 | 29.2% | |
Debt to equity ratio | x | 0.3 | 0.1 | 280.3% | |
Sales to assets ratio | x | 1.4 | 1.7 | 80.3% | |
Return on assets | % | 2.7 | 9.6 | 27.9% | |
Return on equity | % | 0.9 | 12.5 | 7.0% | |
Return on capital | % | 4.5 | 19.7 | 23.1% | |
Exports to sales | % | 24.4 | 44.3 | 55.0% | |
Imports to sales | % | 5.0 | 24.9 | 20.0% | |
Exports (fob) | Rs m | 273 | 2,647 | 10.3% | |
Imports (cif) | Rs m | 56 | 1,490 | 3.8% | |
Fx inflow | Rs m | 273 | 2,647 | 10.3% | |
Fx outflow | Rs m | 60 | 1,558 | 3.8% | |
Net fx | Rs m | 213 | 1,089 | 19.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1 | 45 | -2.0% | |
From Investments | Rs m | -23 | -24 | 96.2% | |
From Financial Activity | Rs m | 21 | 4 | 528.7% | |
Net Cashflow | Rs m | -3 | 25 | -10.6% |
Indian Promoters | % | 68.7 | 73.2 | 93.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.3 | 26.8 | 116.6% | |
Shareholders | 25,511 | 8,348 | 305.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDOKEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDOKEM. | AMINES&PLAST |
---|---|---|
1-Day | -2.20% | -0.57% |
1-Month | -5.99% | 8.32% |
1-Year | 3.25% | 106.62% |
3-Year CAGR | 42.92% | 32.00% |
5-Year CAGR | 52.72% | 42.54% |
* Compound Annual Growth Rate
Here are more details on the INDOKEM. share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of INDOKEM. hold a 68.7% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDOKEM. and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, INDOKEM. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of INDOKEM., and the dividend history of AMINES&PLAST.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.