INDOKEM. | DAI-ICHI KAR | INDOKEM./ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -54.1 | 39.5 | - | View Chart |
P/BV | x | 7.8 | 2.8 | 278.1% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
INDOKEM. DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDOKEM. Mar-23 |
DAI-ICHI KAR Mar-23 |
INDOKEM./ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 156 | 448 | 34.8% | |
Low | Rs | 45 | 255 | 17.7% | |
Sales per share (Unadj.) | Rs | 46.0 | 246.9 | 18.6% | |
Earnings per share (Unadj.) | Rs | 0.1 | 24.8 | 0.5% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 34.8 | 1.9% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.4 | 228.1 | 6.3% | |
Shares outstanding (eoy) | m | 24.33 | 7.45 | 326.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.4 | 153.5% | |
Avg P/E ratio | x | 788.6 | 14.2 | 5,561.4% | |
P/CF ratio (eoy) | x | 152.8 | 10.1 | 1,512.1% | |
Price / Book Value ratio | x | 7.0 | 1.5 | 451.6% | |
Dividend payout | % | 0 | 16.1 | 0.0% | |
Avg Mkt Cap | Rs m | 2,445 | 2,619 | 93.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 112 | 157 | 71.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,119 | 1,839 | 60.8% | |
Other income | Rs m | 16 | 64 | 24.7% | |
Total revenues | Rs m | 1,135 | 1,904 | 59.6% | |
Gross profit | Rs m | 19 | 262 | 7.1% | |
Depreciation | Rs m | 13 | 75 | 17.3% | |
Interest | Rs m | 18 | 30 | 60.5% | |
Profit before tax | Rs m | 3 | 221 | 1.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 36 | 0.0% | |
Profit after tax | Rs m | 3 | 185 | 1.7% | |
Gross profit margin | % | 1.7 | 14.2 | 11.6% | |
Effective tax rate | % | 0 | 16.5 | 0.0% | |
Net profit margin | % | 0.3 | 10.0 | 2.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 490 | 685 | 71.6% | |
Current liabilities | Rs m | 289 | 577 | 50.1% | |
Net working cap to sales | % | 18.0 | 5.8 | 307.3% | |
Current ratio | x | 1.7 | 1.2 | 142.9% | |
Inventory Days | Days | 9 | 117 | 7.9% | |
Debtors Days | Days | 1,051 | 530 | 198.2% | |
Net fixed assets | Rs m | 312 | 1,984 | 15.7% | |
Share capital | Rs m | 243 | 75 | 326.6% | |
"Free" reserves | Rs m | 108 | 1,625 | 6.6% | |
Net worth | Rs m | 351 | 1,699 | 20.7% | |
Long term debt | Rs m | 122 | 173 | 70.9% | |
Total assets | Rs m | 802 | 2,668 | 30.1% | |
Interest coverage | x | 1.2 | 8.3 | 14.1% | |
Debt to equity ratio | x | 0.3 | 0.1 | 343.0% | |
Sales to assets ratio | x | 1.4 | 0.7 | 202.2% | |
Return on assets | % | 2.7 | 8.1 | 33.2% | |
Return on equity | % | 0.9 | 10.9 | 8.1% | |
Return on capital | % | 4.5 | 13.4 | 33.8% | |
Exports to sales | % | 24.4 | 51.2 | 47.6% | |
Imports to sales | % | 5.0 | 15.0 | 33.4% | |
Exports (fob) | Rs m | 273 | 942 | 29.0% | |
Imports (cif) | Rs m | 56 | 275 | 20.3% | |
Fx inflow | Rs m | 273 | 942 | 29.0% | |
Fx outflow | Rs m | 60 | 275 | 21.7% | |
Net fx | Rs m | 213 | 667 | 31.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1 | 232 | -0.4% | |
From Investments | Rs m | -23 | -326 | 7.1% | |
From Financial Activity | Rs m | 21 | 135 | 15.8% | |
Net Cashflow | Rs m | -3 | 39 | -6.9% |
Indian Promoters | % | 68.7 | 63.9 | 107.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.3 | 36.1 | 86.6% | |
Shareholders | 25,511 | 5,085 | 501.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDOKEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDOKEM. | DAI-ICHI KAR |
---|---|---|
1-Day | 2.16% | 2.14% |
1-Month | -1.06% | 24.77% |
1-Year | 7.81% | 60.46% |
3-Year CAGR | 47.97% | 20.74% |
5-Year CAGR | 55.44% | 23.49% |
* Compound Annual Growth Rate
Here are more details on the INDOKEM. share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of INDOKEM. hold a 68.7% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDOKEM. and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, INDOKEM. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of INDOKEM., and the dividend history of DAI-ICHI KAR.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.