Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDOKEM. vs GRAUER & WEIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDOKEM. GRAUER & WEIL INDOKEM./
GRAUER & WEIL
 
P/E (TTM) x -54.6 28.7 - View Chart
P/BV x 7.9 5.9 133.8% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 INDOKEM.   GRAUER & WEIL
EQUITY SHARE DATA
    INDOKEM.
Mar-23
GRAUER & WEIL
Mar-23
INDOKEM./
GRAUER & WEIL
5-Yr Chart
Click to enlarge
High Rs156110 141.5%   
Low Rs4554 83.5%   
Sales per share (Unadj.) Rs46.043.2 106.3%  
Earnings per share (Unadj.) Rs0.15.0 2.6%  
Cash flow per share (Unadj.) Rs0.75.9 11.2%  
Dividends per share (Unadj.) Rs00.80 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs14.430.0 48.2%  
Shares outstanding (eoy) m24.33226.71 10.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.21.9 115.1%   
Avg P/E ratio x788.616.5 4,785.9%  
P/CF ratio (eoy) x152.814.0 1,089.9%  
Price / Book Value ratio x7.02.7 254.0%  
Dividend payout %016.1 0.0%   
Avg Mkt Cap Rs m2,44518,613 13.1%   
No. of employees `000NANA-   
Total wages/salary Rs m112940 11.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,1199,804 11.4%  
Other income Rs m16220 7.2%   
Total revenues Rs m1,13510,024 11.3%   
Gross profit Rs m191,523 1.2%  
Depreciation Rs m13198 6.5%   
Interest Rs m1825 72.7%   
Profit before tax Rs m31,520 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0390 0.0%   
Profit after tax Rs m31,130 0.3%  
Gross profit margin %1.715.5 10.6%  
Effective tax rate %025.7 0.0%   
Net profit margin %0.311.5 2.4%  
BALANCE SHEET DATA
Current assets Rs m4906,381 7.7%   
Current liabilities Rs m2892,223 13.0%   
Net working cap to sales %18.042.4 42.3%  
Current ratio x1.72.9 59.0%  
Inventory Days Days931 30.3%  
Debtors Days Days1,051684 153.6%  
Net fixed assets Rs m3123,161 9.9%   
Share capital Rs m243227 107.3%   
"Free" reserves Rs m1086,565 1.6%   
Net worth Rs m3516,792 5.2%   
Long term debt Rs m1221 23,075.5%   
Total assets Rs m8029,543 8.4%  
Interest coverage x1.261.0 1.9%   
Debt to equity ratio x0.30 446,275.8%  
Sales to assets ratio x1.41.0 135.7%   
Return on assets %2.712.1 22.1%  
Return on equity %0.916.6 5.3%  
Return on capital %4.522.7 20.0%  
Exports to sales %24.40-   
Imports to sales %5.09.4 53.2%   
Exports (fob) Rs m273NA-   
Imports (cif) Rs m56921 6.1%   
Fx inflow Rs m273634 43.0%   
Fx outflow Rs m60955 6.3%   
Net fx Rs m213-321 -66.4%   
CASH FLOW
From Operations Rs m-11,135 -0.1%  
From Investments Rs m-23-1,111 2.1%  
From Financial Activity Rs m21-235 -9.0%  
Net Cashflow Rs m-3-211 1.3%  

Share Holding

Indian Promoters % 68.7 69.1 99.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 1.1 17.4%  
FIIs % 0.0 1.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 31.3 31.0 101.1%  
Shareholders   25,732 43,660 58.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDOKEM. With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    GHCL    YASHO INDUSTRIES    


More on INDOKEM. vs GRAUER & WEIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INDOKEM. vs GRAUER & WEIL Share Price Performance

Period INDOKEM. GRAUER & WEIL
1-Day -2.42% 0.40%
1-Month -6.45% -5.50%
1-Year -10.13% 95.64%
3-Year CAGR 59.25% 64.14%
5-Year CAGR 52.80% 29.11%

* Compound Annual Growth Rate

Here are more details on the INDOKEM. share price and the GRAUER & WEIL share price.

Moving on to shareholding structures...

The promoters of INDOKEM. hold a 68.7% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDOKEM. and the shareholding pattern of GRAUER & WEIL.

Finally, a word on dividends...

In the most recent financial year, INDOKEM. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.

You may visit here to review the dividend history of INDOKEM., and the dividend history of GRAUER & WEIL.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.