Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INOX LEISURE vs PVR INOX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INOX LEISURE PVR INOX INOX LEISURE/
PVR INOX
 
P/E (TTM) x -119.8 -54.9 - View Chart
P/BV x 9.0 1.8 505.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 INOX LEISURE   PVR INOX
EQUITY SHARE DATA
    INOX LEISURE
Mar-22
PVR INOX
Mar-23
INOX LEISURE/
PVR INOX
5-Yr Chart
Click to enlarge
High Rs5642,212 25.5%   
Low Rs2421,471 16.4%   
Sales per share (Unadj.) Rs56.0382.8 14.6%  
Earnings per share (Unadj.) Rs-19.6-34.3 57.1%  
Cash flow per share (Unadj.) Rs4.542.6 10.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs56.5745.8 7.6%  
Shares outstanding (eoy) m122.1997.97 124.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.24.8 149.6%   
Avg P/E ratio x-20.6-53.6 38.3%  
P/CF ratio (eoy) x90.443.3 209.0%  
Price / Book Value ratio x7.12.5 288.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m49,213180,399 27.3%   
No. of employees `000NANA-   
Total wages/salary Rs m9494,389 21.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,83937,507 18.2%  
Other income Rs m1,668815 204.8%   
Total revenues Rs m8,50838,321 22.2%   
Gross profit Rs m71710,345 6.9%  
Depreciation Rs m2,9387,533 39.0%   
Interest Rs m2,5805,716 45.1%   
Profit before tax Rs m-3,133-2,090 149.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-7391,274 -58.0%   
Profit after tax Rs m-2,394-3,364 71.2%  
Gross profit margin %10.527.6 38.0%  
Effective tax rate %23.6-61.0 -38.7%   
Net profit margin %-35.0-9.0 390.3%  
BALANCE SHEET DATA
Current assets Rs m2,9078,498 34.2%   
Current liabilities Rs m3,90420,513 19.0%   
Net working cap to sales %-14.6-32.0 45.5%  
Current ratio x0.70.4 179.7%  
Inventory Days Days19868 292.7%  
Debtors Days Days155178 87.3%  
Net fixed assets Rs m33,315151,499 22.0%   
Share capital Rs m1,222980 124.7%   
"Free" reserves Rs m5,68572,085 7.9%   
Net worth Rs m6,90773,064 9.5%   
Long term debt Rs m69412,723 5.5%   
Total assets Rs m36,222159,997 22.6%  
Interest coverage x-0.20.6 -33.8%   
Debt to equity ratio x0.10.2 57.7%  
Sales to assets ratio x0.20.2 80.5%   
Return on assets %0.51.5 34.9%  
Return on equity %-34.7-4.6 752.9%  
Return on capital %-7.34.2 -172.2%  
Exports to sales %00-   
Imports to sales %1.10.1 2,003.7%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m7521 365.4%   
Fx inflow Rs m250 4.8%   
Fx outflow Rs m1461,015 14.4%   
Net fx Rs m-144-964 14.9%   
CASH FLOW
From Operations Rs m7698,639 8.9%  
From Investments Rs m-1,779-5,759 30.9%  
From Financial Activity Rs m1,166-6,935 -16.8%  
Net Cashflow Rs m156-1,677 -9.3%  

Share Holding

Indian Promoters % 44.0 27.8 158.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.1 61.1 73.8%  
FIIs % 18.6 21.8 85.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.0 72.2 77.5%  
Shareholders   98,617 202,024 48.8%  
Pledged promoter(s) holding % 0.0 4.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INOX LEISURE With:   TIPS IND.    PRIME FOCUS    


More on Inox Leisure vs PVR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Inox Leisure vs PVR Share Price Performance

Period Inox Leisure PVR S&P BSE TECK
1-Day 0.70% -0.09% 0.43%
1-Month 2.62% -2.96% -5.15%
1-Year 25.87% -11.43% 27.57%
3-Year CAGR 2.64% 1.89% 10.17%
5-Year CAGR 11.25% -3.79% 16.19%

* Compound Annual Growth Rate

Here are more details on the Inox Leisure share price and the PVR share price.

Moving on to shareholding structures...

The promoters of Inox Leisure hold a 44.0% stake in the company. In case of PVR the stake stands at 27.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Inox Leisure and the shareholding pattern of PVR.

Finally, a word on dividends...

In the most recent financial year, Inox Leisure paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

PVR paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Inox Leisure, and the dividend history of PVR.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.