INSILCO | DAI-ICHI KAR | INSILCO/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -6.5 | 38.9 | - | View Chart |
P/BV | x | 6.3 | 2.8 | 230.0% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
INSILCO DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INSILCO Mar-23 |
DAI-ICHI KAR Mar-23 |
INSILCO/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15 | 448 | 3.3% | |
Low | Rs | 6 | 255 | 2.4% | |
Sales per share (Unadj.) | Rs | 0 | 246.9 | 0.0% | |
Earnings per share (Unadj.) | Rs | -1.3 | 24.8 | -5.2% | |
Cash flow per share (Unadj.) | Rs | -1.3 | 34.8 | -3.7% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 1.3 | 228.1 | 0.6% | |
Shares outstanding (eoy) | m | 62.72 | 7.45 | 841.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.4 | - | |
Avg P/E ratio | x | -8.0 | 14.2 | -56.7% | |
P/CF ratio (eoy) | x | -8.1 | 10.1 | -79.7% | |
Price / Book Value ratio | x | 7.9 | 1.5 | 509.5% | |
Dividend payout | % | 0 | 16.1 | -0.0% | |
Avg Mkt Cap | Rs m | 650 | 2,619 | 24.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 17 | 157 | 11.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 1,839 | 0.0% | |
Other income | Rs m | 27 | 64 | 41.1% | |
Total revenues | Rs m | 27 | 1,904 | 1.4% | |
Gross profit | Rs m | -102 | 262 | -39.1% | |
Depreciation | Rs m | 0 | 75 | 0.2% | |
Interest | Rs m | 0 | 30 | 0.2% | |
Profit before tax | Rs m | -76 | 221 | -34.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 36 | 13.7% | |
Profit after tax | Rs m | -81 | 185 | -43.8% | |
Gross profit margin | % | 0 | 14.2 | - | |
Effective tax rate | % | -6.6 | 16.5 | -39.9% | |
Net profit margin | % | 0 | 10.0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 491 | 685 | 71.7% | |
Current liabilities | Rs m | 470 | 577 | 81.4% | |
Net working cap to sales | % | 0 | 5.8 | - | |
Current ratio | x | 1.0 | 1.2 | 88.1% | |
Inventory Days | Days | 0 | 117 | - | |
Debtors Days | Days | 0 | 530 | - | |
Net fixed assets | Rs m | 0 | 1,984 | 0.0% | |
Share capital | Rs m | 627 | 75 | 841.8% | |
"Free" reserves | Rs m | -544 | 1,625 | -33.5% | |
Net worth | Rs m | 83 | 1,699 | 4.9% | |
Long term debt | Rs m | 0 | 173 | 0.0% | |
Total assets | Rs m | 553 | 2,668 | 20.7% | |
Interest coverage | x | -1,517.8 | 8.3 | -18,346.4% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0 | 0.7 | 0.0% | |
Return on assets | % | -14.6 | 8.1 | -181.5% | |
Return on equity | % | -97.7 | 10.9 | -899.1% | |
Return on capital | % | -91.7 | 13.4 | -682.0% | |
Exports to sales | % | 0 | 51.2 | - | |
Imports to sales | % | 0 | 15.0 | - | |
Exports (fob) | Rs m | NA | 942 | 0.0% | |
Imports (cif) | Rs m | NA | 275 | 0.0% | |
Fx inflow | Rs m | 0 | 942 | 0.0% | |
Fx outflow | Rs m | 0 | 275 | 0.0% | |
Net fx | Rs m | 0 | 667 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 96 | 232 | 41.2% | |
From Investments | Rs m | -76 | -326 | 23.3% | |
From Financial Activity | Rs m | NA | 135 | -0.0% | |
Net Cashflow | Rs m | 19 | 39 | 50.0% |
Indian Promoters | % | 0.0 | 63.9 | - | |
Foreign collaborators | % | 73.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 36.1 | 74.4% | |
Shareholders | 37,996 | 5,085 | 747.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INSILCO With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INSILCO | DAI-ICHI KAR |
---|---|---|
1-Day | -4.89% | -1.93% |
1-Month | -17.72% | 22.74% |
1-Year | 1.33% | 59.49% |
3-Year CAGR | -16.38% | 20.65% |
5-Year CAGR | -18.67% | 22.16% |
* Compound Annual Growth Rate
Here are more details on the INSILCO share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of INSILCO hold a 73.1% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INSILCO and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, INSILCO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of INSILCO, and the dividend history of DAI-ICHI KAR.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.