INSILCO | GRAUER & WEIL | INSILCO/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -6.5 | 31.6 | - | View Chart |
P/BV | x | 6.3 | 6.5 | 98.0% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
INSILCO GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INSILCO Mar-23 |
GRAUER & WEIL Mar-23 |
INSILCO/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15 | 110 | 13.4% | |
Low | Rs | 6 | 54 | 11.1% | |
Sales per share (Unadj.) | Rs | 0 | 43.2 | 0.0% | |
Earnings per share (Unadj.) | Rs | -1.3 | 5.0 | -25.9% | |
Cash flow per share (Unadj.) | Rs | -1.3 | 5.9 | -22.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 1.3 | 30.0 | 4.4% | |
Shares outstanding (eoy) | m | 62.72 | 226.71 | 27.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.9 | - | |
Avg P/E ratio | x | -8.0 | 16.5 | -48.8% | |
P/CF ratio (eoy) | x | -8.1 | 14.0 | -57.4% | |
Price / Book Value ratio | x | 7.9 | 2.7 | 286.6% | |
Dividend payout | % | 0 | 16.1 | -0.0% | |
Avg Mkt Cap | Rs m | 650 | 18,613 | 3.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 17 | 940 | 1.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 9,804 | 0.0% | |
Other income | Rs m | 27 | 220 | 12.1% | |
Total revenues | Rs m | 27 | 10,024 | 0.3% | |
Gross profit | Rs m | -102 | 1,523 | -6.7% | |
Depreciation | Rs m | 0 | 198 | 0.1% | |
Interest | Rs m | 0 | 25 | 0.2% | |
Profit before tax | Rs m | -76 | 1,520 | -5.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 390 | 1.3% | |
Profit after tax | Rs m | -81 | 1,130 | -7.2% | |
Gross profit margin | % | 0 | 15.5 | - | |
Effective tax rate | % | -6.6 | 25.7 | -25.6% | |
Net profit margin | % | 0 | 11.5 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 491 | 6,381 | 7.7% | |
Current liabilities | Rs m | 470 | 2,223 | 21.1% | |
Net working cap to sales | % | 0 | 42.4 | - | |
Current ratio | x | 1.0 | 2.9 | 36.4% | |
Inventory Days | Days | 0 | 31 | - | |
Debtors Days | Days | 0 | 684 | - | |
Net fixed assets | Rs m | 0 | 3,161 | 0.0% | |
Share capital | Rs m | 627 | 227 | 276.6% | |
"Free" reserves | Rs m | -544 | 6,565 | -8.3% | |
Net worth | Rs m | 83 | 6,792 | 1.2% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 553 | 9,543 | 5.8% | |
Interest coverage | x | -1,517.8 | 61.0 | -2,486.6% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0 | 1.0 | 0.0% | |
Return on assets | % | -14.6 | 12.1 | -120.9% | |
Return on equity | % | -97.7 | 16.6 | -587.7% | |
Return on capital | % | -91.7 | 22.7 | -403.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 9.4 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 921 | 0.0% | |
Fx inflow | Rs m | 0 | 634 | 0.0% | |
Fx outflow | Rs m | 0 | 955 | 0.0% | |
Net fx | Rs m | 0 | -321 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 96 | 1,135 | 8.4% | |
From Investments | Rs m | -76 | -1,111 | 6.8% | |
From Financial Activity | Rs m | NA | -235 | 0.0% | |
Net Cashflow | Rs m | 19 | -211 | -9.2% |
Indian Promoters | % | 0.0 | 69.1 | - | |
Foreign collaborators | % | 73.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 1.0 | 6.2% | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 31.0 | 86.9% | |
Shareholders | 37,996 | 49,450 | 76.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INSILCO With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INSILCO | GRAUER & WEIL |
---|---|---|
1-Day | -4.89% | -2.96% |
1-Month | -17.72% | 8.25% |
1-Year | 1.33% | 73.34% |
3-Year CAGR | -16.38% | 66.29% |
5-Year CAGR | -18.67% | 31.63% |
* Compound Annual Growth Rate
Here are more details on the INSILCO share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of INSILCO hold a 73.1% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INSILCO and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, INSILCO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of INSILCO, and the dividend history of GRAUER & WEIL.
Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.