Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYIENT vs MASTEK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYIENT MASTEK CYIENT/
MASTEK
 
P/E (TTM) x 33.0 27.1 122.1% View Chart
P/BV x 6.5 4.7 137.9% View Chart
Dividend Yield % 1.3 0.7 174.1%  

Financials

 CYIENT   MASTEK
EQUITY SHARE DATA
    CYIENT
Mar-23
MASTEK
Mar-23
CYIENT/
MASTEK
5-Yr Chart
Click to enlarge
High Rs1,0423,411 30.6%   
Low Rs7241,475 49.1%   
Sales per share (Unadj.) Rs544.0839.9 64.8%  
Earnings per share (Unadj.) Rs46.5101.7 45.8%  
Cash flow per share (Unadj.) Rs69.7123.7 56.3%  
Dividends per share (Unadj.) Rs26.0019.00 136.8%  
Avg Dividend yield %2.90.8 378.6%  
Book value per share (Unadj.) Rs309.1546.6 56.5%  
Shares outstanding (eoy) m110.5830.52 362.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.62.9 55.8%   
Avg P/E ratio x19.024.0 79.0%  
P/CF ratio (eoy) x12.719.7 64.1%  
Price / Book Value ratio x2.94.5 63.9%  
Dividend payout %55.918.7 299.0%   
Avg Mkt Cap Rs m97,64074,577 130.9%   
No. of employees `000NANA-   
Total wages/salary Rs m30,26013,759 219.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,15925,634 234.7%  
Other income Rs m830383 216.8%   
Total revenues Rs m60,98926,017 234.4%   
Gross profit Rs m9,5484,812 198.4%  
Depreciation Rs m2,566674 380.9%   
Interest Rs m1,000247 404.5%   
Profit before tax Rs m6,8124,274 159.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,6681,171 142.4%   
Profit after tax Rs m5,1443,103 165.8%  
Gross profit margin %15.918.8 84.6%  
Effective tax rate %24.527.4 89.4%   
Net profit margin %8.612.1 70.6%  
BALANCE SHEET DATA
Current assets Rs m31,91312,402 257.3%   
Current liabilities Rs m20,2317,355 275.1%   
Net working cap to sales %19.419.7 98.6%  
Current ratio x1.61.7 93.6%  
Inventory Days Days3715 248.8%  
Debtors Days Days68721 9.5%  
Net fixed assets Rs m33,08617,959 184.2%   
Share capital Rs m553153 362.4%   
"Free" reserves Rs m33,62616,529 203.4%   
Net worth Rs m34,17916,682 204.9%   
Long term debt Rs m4,9392,690 183.6%   
Total assets Rs m64,99930,361 214.1%  
Interest coverage x7.818.3 42.7%   
Debt to equity ratio x0.10.2 89.6%  
Sales to assets ratio x0.90.8 109.6%   
Return on assets %9.511.0 85.7%  
Return on equity %15.118.6 80.9%  
Return on capital %20.023.3 85.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m17,7862,878 618.0%   
Fx outflow Rs m97116 6,264.5%   
Net fx Rs m16,8152,863 587.4%   
CASH FLOW
From Operations Rs m5,5391,077 514.4%  
From Investments Rs m-10,327-7,376 140.0%  
From Financial Activity Rs m-1,093926 -118.1%  
Net Cashflow Rs m-5,616-5,189 108.2%  

Share Holding

Indian Promoters % 23.2 21.0 110.5%  
Foreign collaborators % 0.0 15.5 -  
Indian inst/Mut Fund % 56.8 20.5 276.9%  
FIIs % 34.1 14.1 241.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 76.8 63.5 120.9%  
Shareholders   160,921 90,284 178.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYIENT With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on CYIENT vs Mastek

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CYIENT vs Mastek Share Price Performance

Period CYIENT Mastek S&P BSE IT
1-Day 2.72% 0.90% 0.55%
1-Month -1.73% -12.84% -7.04%
1-Year 100.92% 70.36% 29.43%
3-Year CAGR 45.79% 28.56% 10.06%
5-Year CAGR 24.96% 41.99% 18.54%

* Compound Annual Growth Rate

Here are more details on the CYIENT share price and the Mastek share price.

Moving on to shareholding structures...

The promoters of CYIENT hold a 23.2% stake in the company. In case of Mastek the stake stands at 36.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of Mastek.

Finally, a word on dividends...

In the most recent financial year, CYIENT paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 55.9%.

Mastek paid Rs 19.0, and its dividend payout ratio stood at 18.7%.

You may visit here to review the dividend history of CYIENT, and the dividend history of Mastek.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.