Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IOC vs BPCL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IOC BPCL IOC/
BPCL
 
P/E (TTM) x 5.0 4.9 102.5% View Chart
P/BV x 1.7 2.4 69.5% View Chart
Dividend Yield % 1.8 0.7 269.3%  

Financials

 IOC   BPCL
EQUITY SHARE DATA
    IOC
Mar-23
BPCL
Mar-23
IOC/
BPCL
5-Yr Chart
Click to enlarge
High Rs91399 22.7%   
Low Rs65288 22.6%   
Sales per share (Unadj.) Rs518.41,938.6 26.7%  
Earnings per share (Unadj.) Rs8.310.0 82.8%  
Cash flow per share (Unadj.) Rs17.639.9 44.1%  
Dividends per share (Unadj.) Rs3.004.00 75.0%  
Avg Dividend yield %3.81.2 330.5%  
Book value per share (Unadj.) Rs98.9251.3 39.4%  
Shares outstanding (eoy) m14,121.242,129.46 663.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.2 84.9%   
Avg P/E ratio x9.434.3 27.4%  
P/CF ratio (eoy) x4.48.6 51.4%  
Price / Book Value ratio x0.81.4 57.7%  
Dividend payout %36.240.0 90.6%   
Avg Mkt Cap Rs m1,100,515731,255 150.5%   
No. of employees `000NANA-   
Total wages/salary Rs m93,59127,750 337.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,321,0194,128,271 177.3%  
Other income Rs m38,23414,990 255.1%   
Total revenues Rs m7,359,2534,143,261 177.6%   
Gross profit Rs m319,832114,363 279.7%  
Depreciation Rs m131,81163,688 207.0%   
Interest Rs m75,87937,454 202.6%   
Profit before tax Rs m150,37728,211 533.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m33,3346,901 483.0%   
Profit after tax Rs m117,04321,311 549.2%  
Gross profit margin %4.42.8 157.7%  
Effective tax rate %22.224.5 90.6%   
Net profit margin %1.60.5 309.7%  
BALANCE SHEET DATA
Current assets Rs m1,578,932559,961 282.0%   
Current liabilities Rs m2,066,584748,417 276.1%   
Net working cap to sales %-6.7-4.6 145.9%  
Current ratio x0.80.7 102.1%  
Inventory Days Days3830 127.7%  
Debtors Days Days11 136.5%  
Net fixed assets Rs m2,964,8131,320,958 224.4%   
Share capital Rs m137,71621,295 646.7%   
"Free" reserves Rs m1,259,487513,929 245.1%   
Net worth Rs m1,397,202535,224 261.1%   
Long term debt Rs m633,129413,694 153.0%   
Total assets Rs m4,553,5791,881,088 242.1%  
Interest coverage x3.01.8 170.1%   
Debt to equity ratio x0.50.8 58.6%  
Sales to assets ratio x1.62.2 73.3%   
Return on assets %4.23.1 135.6%  
Return on equity %8.44.0 210.4%  
Return on capital %11.16.9 161.0%  
Exports to sales %3.73.8 96.4%   
Imports to sales %70.056.2 124.6%   
Exports (fob) Rs m268,571157,083 171.0%   
Imports (cif) Rs m5,122,3192,318,482 220.9%   
Fx inflow Rs m268,571157,083 171.0%   
Fx outflow Rs m5,122,3192,318,482 220.9%   
Net fx Rs m-4,853,748-2,161,399 224.6%   
CASH FLOW
From Operations Rs m296,437124,656 237.8%  
From Investments Rs m-280,296-78,064 359.1%  
From Financial Activity Rs m-17,944-44,020 40.8%  
Net Cashflow Rs m-1,8022,572 -70.1%  

Share Holding

Indian Promoters % 51.5 53.0 97.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.4 37.3 102.9%  
FIIs % 8.8 14.2 62.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.5 47.0 103.1%  
Shareholders   2,065,514 749,213 275.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IOC With:   RELIANCE IND.    CHENNAI PETROLEUM    MRPL    HPCL    


More on IOC vs BPCL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IOC vs BPCL Share Price Performance

Period IOC BPCL S&P BSE OIL & GAS
1-Day 0.90% 1.23% 0.85%
1-Month 0.21% -1.03% 0.04%
1-Year 118.08% 77.41% 60.97%
3-Year CAGR 40.08% 11.85% 23.04%
5-Year CAGR 9.25% 9.34% 12.80%

* Compound Annual Growth Rate

Here are more details on the IOC share price and the BPCL share price.

Moving on to shareholding structures...

The promoters of IOC hold a 51.5% stake in the company. In case of BPCL the stake stands at 53.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IOC and the shareholding pattern of BPCL.

Finally, a word on dividends...

In the most recent financial year, IOC paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 36.2%.

BPCL paid Rs 4.0, and its dividend payout ratio stood at 40.0%.

You may visit here to review the dividend history of IOC, and the dividend history of BPCL.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.