Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IRB INFRA vs HCC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IRB INFRA HCC IRB INFRA/
HCC
 
P/E (TTM) x 46.3 11.6 399.8% View Chart
P/BV x 2.6 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 IRB INFRA   HCC
EQUITY SHARE DATA
    IRB INFRA
Mar-23
HCC
Mar-23
IRB INFRA/
HCC
5-Yr Chart
Click to enlarge
High Rs3523 154.2%   
Low Rs1811 169.9%   
Sales per share (Unadj.) Rs10.665.1 16.3%  
Earnings per share (Unadj.) Rs1.2-0.2 -678.4%  
Cash flow per share (Unadj.) Rs2.60.7 381.4%  
Dividends per share (Unadj.) Rs0.200-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs22.2-4.7 -469.2%  
Shares outstanding (eoy) m6,039.001,512.98 399.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.50.3 978.3%   
Avg P/E ratio x22.2-94.6 -23.5%  
P/CF ratio (eoy) x10.324.7 41.7%  
Price / Book Value ratio x1.2-3.5 -33.9%  
Dividend payout %16.80-   
Avg Mkt Cap Rs m159,77425,146 635.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3,4628,367 41.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,01698,566 64.9%  
Other income Rs m3,017557 541.2%   
Total revenues Rs m67,03399,123 67.6%   
Gross profit Rs m31,2869,960 314.1%  
Depreciation Rs m8,3211,286 647.3%   
Interest Rs m15,21210,123 150.3%   
Profit before tax Rs m10,770-891 -1,209.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,569-625 -571.2%   
Profit after tax Rs m7,200-266 -2,707.8%  
Gross profit margin %48.910.1 483.6%  
Effective tax rate %33.170.2 47.2%   
Net profit margin %11.2-0.3 -4,169.2%  
BALANCE SHEET DATA
Current assets Rs m72,05276,278 94.5%   
Current liabilities Rs m45,44670,221 64.7%   
Net working cap to sales %41.66.1 676.4%  
Current ratio x1.61.1 146.0%  
Inventory Days Days539154 350.8%  
Debtors Days Days938 1,154.6%  
Net fixed assets Rs m357,37447,680 749.5%   
Share capital Rs m6,0391,513 399.1%   
"Free" reserves Rs m127,750-8,657 -1,475.7%   
Net worth Rs m133,789-7,144 -1,872.8%   
Long term debt Rs m132,98148,511 274.1%   
Total assets Rs m429,426123,979 346.4%  
Interest coverage x1.70.9 187.3%   
Debt to equity ratio x1.0-6.8 -14.6%  
Sales to assets ratio x0.10.8 18.8%   
Return on assets %5.28.0 65.6%  
Return on equity %5.43.7 144.6%  
Return on capital %9.722.3 43.6%  
Exports to sales %00.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA635 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0635 0.0%   
Fx outflow Rs m109129 84.8%   
Net fx Rs m-109506 -21.6%   
CASH FLOW
From Operations Rs m17,641169 10,432.5%  
From Investments Rs m-6,5034,247 -153.1%  
From Financial Activity Rs m-8,605-6,031 142.7%  
Net Cashflow Rs m2,533-1,391 -182.1%  

Share Holding

Indian Promoters % 34.4 18.6 185.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 55.0 17.2 319.4%  
FIIs % 47.2 7.8 601.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.6 81.4 80.6%  
Shareholders   465,282 395,914 117.5%  
Pledged promoter(s) holding % 48.9 85.3 57.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IRB INFRA With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    KNR CONSTRUCTIONS    POWER MECH PROJECTS    


More on IRB Infra vs HCC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IRB Infra vs HCC Share Price Performance

Period IRB Infra HCC S&P BSE REALTY
1-Day -0.73% 0.13% 0.52%
1-Month -8.26% -18.76% -1.02%
1-Year 157.98% 147.14% 138.88%
3-Year CAGR 78.20% 60.10% 39.46%
5-Year CAGR 32.39% 15.72% 28.06%

* Compound Annual Growth Rate

Here are more details on the IRB Infra share price and the HCC share price.

Moving on to shareholding structures...

The promoters of IRB Infra hold a 34.4% stake in the company. In case of HCC the stake stands at 18.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IRB Infra and the shareholding pattern of HCC.

Finally, a word on dividends...

In the most recent financial year, IRB Infra paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 16.8%.

HCC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of IRB Infra, and the dividend history of HCC.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.