Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IRB INFRA vs NCC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IRB INFRA NCC IRB INFRA/
NCC
 
P/E (TTM) x 42.9 19.4 221.2% View Chart
P/BV x 2.4 2.2 112.2% View Chart
Dividend Yield % 0.4 1.0 35.9%  

Financials

 IRB INFRA   NCC
EQUITY SHARE DATA
    IRB INFRA
Mar-23
NCC
Mar-23
IRB INFRA/
NCC
5-Yr Chart
Click to enlarge
High Rs35108 32.3%   
Low Rs1851 35.1%   
Sales per share (Unadj.) Rs10.6247.7 4.3%  
Earnings per share (Unadj.) Rs1.210.3 11.6%  
Cash flow per share (Unadj.) Rs2.613.5 19.0%  
Dividends per share (Unadj.) Rs0.202.20 9.1%  
Avg Dividend yield %0.82.8 27.4%  
Book value per share (Unadj.) Rs22.298.2 22.6%  
Shares outstanding (eoy) m6,039.00627.85 961.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.50.3 775.8%   
Avg P/E ratio x22.27.7 286.6%  
P/CF ratio (eoy) x10.35.9 174.6%  
Price / Book Value ratio x1.20.8 147.2%  
Dividend payout %16.821.4 78.5%   
Avg Mkt Cap Rs m159,77450,039 319.3%   
No. of employees `000NANA-   
Total wages/salary Rs m3,4625,457 63.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,016155,534 41.2%  
Other income Rs m3,0171,476 204.4%   
Total revenues Rs m67,033157,010 42.7%   
Gross profit Rs m31,28614,551 215.0%  
Depreciation Rs m8,3212,026 410.7%   
Interest Rs m15,2125,152 295.3%   
Profit before tax Rs m10,7708,849 121.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,5692,386 149.6%   
Profit after tax Rs m7,2006,462 111.4%  
Gross profit margin %48.99.4 522.4%  
Effective tax rate %33.127.0 122.9%   
Net profit margin %11.24.2 270.7%  
BALANCE SHEET DATA
Current assets Rs m72,052132,457 54.4%   
Current liabilities Rs m45,44698,908 45.9%   
Net working cap to sales %41.621.6 192.7%  
Current ratio x1.61.3 118.4%  
Inventory Days Days53941 1,324.7%  
Debtors Days Days937 1,251.1%  
Net fixed assets Rs m357,37432,431 1,102.0%   
Share capital Rs m6,0391,256 480.9%   
"Free" reserves Rs m127,75060,413 211.5%   
Net worth Rs m133,78961,668 216.9%   
Long term debt Rs m132,981891 14,926.6%   
Total assets Rs m429,426164,888 260.4%  
Interest coverage x1.72.7 62.9%   
Debt to equity ratio x1.00 6,880.2%  
Sales to assets ratio x0.10.9 15.8%   
Return on assets %5.27.0 74.1%  
Return on equity %5.410.5 51.4%  
Return on capital %9.722.4 43.5%  
Exports to sales %00-   
Imports to sales %00.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA870 0.0%   
Fx inflow Rs m018 0.0%   
Fx outflow Rs m109875 12.5%   
Net fx Rs m-109-857 12.8%   
CASH FLOW
From Operations Rs m17,64111,001 160.4%  
From Investments Rs m-6,503-1,916 339.5%  
From Financial Activity Rs m-8,605-8,927 96.4%  
Net Cashflow Rs m2,533159 1,598.0%  

Share Holding

Indian Promoters % 34.4 22.0 156.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 55.0 34.4 159.9%  
FIIs % 47.2 23.9 197.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.6 78.0 84.1%  
Shareholders   465,282 367,822 126.5%  
Pledged promoter(s) holding % 48.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IRB INFRA With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    ASHOKA BUILDCON    POWER MECH PROJECTS    


More on IRB Infra vs NCC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IRB Infra vs NCC Share Price Performance

Period IRB Infra NCC S&P BSE REALTY
1-Day -1.58% -4.18% -1.11%
1-Month -18.46% -7.19% -5.80%
1-Year 113.09% 108.85% 106.54%
3-Year CAGR 69.94% 36.56% 35.55%
5-Year CAGR 29.34% 14.52% 26.62%

* Compound Annual Growth Rate

Here are more details on the IRB Infra share price and the NCC share price.

Moving on to shareholding structures...

The promoters of IRB Infra hold a 34.4% stake in the company. In case of NCC the stake stands at 22.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IRB Infra and the shareholding pattern of NCC.

Finally, a word on dividends...

In the most recent financial year, IRB Infra paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 16.8%.

NCC paid Rs 2.2, and its dividend payout ratio stood at 21.4%.

You may visit here to review the dividend history of IRB Infra, and the dividend history of NCC.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.