Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GILLETTE INDIA vs COLGATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GILLETTE INDIA COLGATE GILLETTE INDIA/
COLGATE
 
P/E (TTM) x 55.4 56.6 97.9% View Chart
P/BV x 22.3 41.4 53.9% View Chart
Dividend Yield % 1.3 1.5 85.9%  

Financials

 GILLETTE INDIA   COLGATE
EQUITY SHARE DATA
    GILLETTE INDIA
Jun-23
COLGATE
Mar-23
GILLETTE INDIA/
COLGATE
5-Yr Chart
Click to enlarge
High Rs5,7011,695 336.3%   
Low Rs4,1401,435 288.6%   
Sales per share (Unadj.) Rs760.1192.1 395.6%  
Earnings per share (Unadj.) Rs109.138.5 283.5%  
Cash flow per share (Unadj.) Rs133.944.9 298.0%  
Dividends per share (Unadj.) Rs85.0039.00 217.9%  
Avg Dividend yield %1.72.5 69.3%  
Book value per share (Unadj.) Rs297.663.3 470.4%  
Shares outstanding (eoy) m32.59271.99 12.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.58.1 79.5%   
Avg P/E ratio x45.140.6 110.9%  
P/CF ratio (eoy) x36.734.8 105.5%  
Price / Book Value ratio x16.524.7 66.8%  
Dividend payout %77.9101.3 76.9%   
Avg Mkt Cap Rs m160,327425,603 37.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,6983,770 45.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m24,77152,262 47.4%  
Other income Rs m243536 45.3%   
Total revenues Rs m25,01352,798 47.4%   
Gross profit Rs m5,37115,358 35.0%  
Depreciation Rs m8071,748 46.2%   
Interest Rs m7849 158.1%   
Profit before tax Rs m4,72914,097 33.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1723,625 32.3%   
Profit after tax Rs m3,55710,471 34.0%  
Gross profit margin %21.729.4 73.8%  
Effective tax rate %24.825.7 96.4%   
Net profit margin %14.420.0 71.7%  
BALANCE SHEET DATA
Current assets Rs m12,49930,631 40.8%   
Current liabilities Rs m8,15825,999 31.4%   
Net working cap to sales %17.58.9 197.7%  
Current ratio x1.51.2 130.0%  
Inventory Days Days29166 17.7%  
Debtors Days Days472110 429.2%  
Net fixed assets Rs m6,20533,487 18.5%   
Share capital Rs m326272 119.8%   
"Free" reserves Rs m9,37316,937 55.3%   
Net worth Rs m9,69917,209 56.4%   
Long term debt Rs m00-   
Total assets Rs m18,70364,118 29.2%  
Interest coverage x61.9287.9 21.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.30.8 162.5%   
Return on assets %19.416.4 118.4%  
Return on equity %36.760.8 60.3%  
Return on capital %49.682.2 60.3%  
Exports to sales %04.4 0.0%   
Imports to sales %29.20-   
Exports (fob) Rs mNA2,288 0.0%   
Imports (cif) Rs m7,239NA-   
Fx inflow Rs m2,0422,288 89.3%   
Fx outflow Rs m7,2397,380 98.1%   
Net fx Rs m-5,197-5,092 102.1%   
CASH FLOW
From Operations Rs m4,62611,763 39.3%  
From Investments Rs m-667-75 883.3%  
From Financial Activity Rs m-2,314-10,867 21.3%  
Net Cashflow Rs m1,645820 200.6%  

Share Holding

Indian Promoters % 34.9 0.0 -  
Foreign collaborators % 40.1 51.0 78.7%  
Indian inst/Mut Fund % 11.9 30.5 38.9%  
FIIs % 0.6 24.6 2.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 49.0 51.0%  
Shareholders   49,675 238,200 20.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GILLETTE INDIA With:   HINDUSTAN UNILEVER    DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     


More on Gillette India vs Colgate

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Gillette India vs Colgate Share Price Performance

Period Gillette India Colgate S&P BSE FMCG
1-Day -0.53% -4.07% -2.10%
1-Month 0.76% 2.03% -2.95%
1-Year 54.80% 75.14% 16.34%
3-Year CAGR 6.66% 18.43% 14.54%
5-Year CAGR 0.64% 15.28% 9.89%

* Compound Annual Growth Rate

Here are more details on the Gillette India share price and the Colgate share price.

Moving on to shareholding structures...

The promoters of Gillette India hold a 75.0% stake in the company. In case of Colgate the stake stands at 51.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gillette India and the shareholding pattern of Colgate.

Finally, a word on dividends...

In the most recent financial year, Gillette India paid a dividend of Rs 85.0 per share. This amounted to a Dividend Payout ratio of 77.9%.

Colgate paid Rs 39.0, and its dividend payout ratio stood at 101.3%.

You may visit here to review the dividend history of Gillette India, and the dividend history of Colgate.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.