Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GILLETTE INDIA vs EMAMI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GILLETTE INDIA EMAMI GILLETTE INDIA/
EMAMI
 
P/E (TTM) x 54.3 25.9 209.4% View Chart
P/BV x 21.9 8.1 269.5% View Chart
Dividend Yield % 1.3 1.9 69.9%  

Financials

 GILLETTE INDIA   EMAMI
EQUITY SHARE DATA
    GILLETTE INDIA
Jun-23
EMAMI
Mar-23
GILLETTE INDIA/
EMAMI
5-Yr Chart
Click to enlarge
High Rs5,701525 1,085.9%   
Low Rs4,140341 1,214.3%   
Sales per share (Unadj.) Rs760.177.2 984.5%  
Earnings per share (Unadj.) Rs109.114.2 767.4%  
Cash flow per share (Unadj.) Rs133.919.8 675.3%  
Dividends per share (Unadj.) Rs85.008.00 1,062.5%  
Avg Dividend yield %1.71.8 93.5%  
Book value per share (Unadj.) Rs297.652.2 570.1%  
Shares outstanding (eoy) m32.59441.15 7.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.55.6 115.4%   
Avg P/E ratio x45.130.4 148.1%  
P/CF ratio (eoy) x36.721.8 168.3%  
Price / Book Value ratio x16.58.3 199.3%  
Dividend payout %77.956.3 138.4%   
Avg Mkt Cap Rs m160,327190,996 83.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,6983,678 46.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m24,77134,057 72.7%  
Other income Rs m243689 35.2%   
Total revenues Rs m25,01334,747 72.0%   
Gross profit Rs m5,3718,553 62.8%  
Depreciation Rs m8072,472 32.6%   
Interest Rs m7874 105.1%   
Profit before tax Rs m4,7296,695 70.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,172421 278.2%   
Profit after tax Rs m3,5576,274 56.7%  
Gross profit margin %21.725.1 86.3%  
Effective tax rate %24.86.3 393.9%   
Net profit margin %14.418.4 77.9%  
BALANCE SHEET DATA
Current assets Rs m12,49912,868 97.1%   
Current liabilities Rs m8,1587,239 112.7%   
Net working cap to sales %17.516.5 106.0%  
Current ratio x1.51.8 86.2%  
Inventory Days Days2934 85.0%  
Debtors Days Days472444 106.2%  
Net fixed assets Rs m6,20514,594 42.5%   
Share capital Rs m326441 73.9%   
"Free" reserves Rs m9,37322,587 41.5%   
Net worth Rs m9,69923,028 42.1%   
Long term debt Rs m00-   
Total assets Rs m18,70327,462 68.1%  
Interest coverage x61.991.6 67.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.2 106.8%   
Return on assets %19.423.1 84.1%  
Return on equity %36.727.2 134.6%  
Return on capital %49.629.4 168.6%  
Exports to sales %03.0 0.0%   
Imports to sales %29.21.8 1,586.5%   
Exports (fob) Rs mNA1,016 0.0%   
Imports (cif) Rs m7,239627 1,153.9%   
Fx inflow Rs m2,0421,090 187.4%   
Fx outflow Rs m7,239775 934.0%   
Net fx Rs m-5,197315 -1,651.3%   
CASH FLOW
From Operations Rs m4,6267,489 61.8%  
From Investments Rs m-667-1,128 59.1%  
From Financial Activity Rs m-2,314-6,076 38.1%  
Net Cashflow Rs m1,645192 856.2%  

Share Holding

Indian Promoters % 34.9 54.5 64.0%  
Foreign collaborators % 40.1 0.4 10,843.2%  
Indian inst/Mut Fund % 11.9 36.8 32.2%  
FIIs % 0.6 12.9 5.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 45.2 55.4%  
Shareholders   49,675 82,151 60.5%  
Pledged promoter(s) holding % 0.0 13.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GILLETTE INDIA With:   HINDUSTAN UNILEVER    DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     


More on Gillette India vs Emami

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Gillette India vs Emami Share Price Performance

Period Gillette India Emami S&P BSE FMCG
1-Day -0.58% -1.73% 0.64%
1-Month 0.61% -8.13% -0.40%
1-Year 51.28% 17.88% 19.69%
3-Year CAGR 3.80% -4.55% 14.88%
5-Year CAGR -0.35% 1.53% 10.44%

* Compound Annual Growth Rate

Here are more details on the Gillette India share price and the Emami share price.

Moving on to shareholding structures...

The promoters of Gillette India hold a 75.0% stake in the company. In case of Emami the stake stands at 54.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gillette India and the shareholding pattern of Emami.

Finally, a word on dividends...

In the most recent financial year, Gillette India paid a dividend of Rs 85.0 per share. This amounted to a Dividend Payout ratio of 77.9%.

Emami paid Rs 8.0, and its dividend payout ratio stood at 56.3%.

You may visit here to review the dividend history of Gillette India, and the dividend history of Emami.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.