GILLETTE INDIA | P&G HYGIENE | GILLETTE INDIA/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.7 | 69.4 | 74.5% | View Chart |
P/BV | x | 20.8 | 58.5 | 35.7% | View Chart |
Dividend Yield | % | 1.4 | 1.1 | 119.7% |
GILLETTE INDIA P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GILLETTE INDIA Jun-23 |
P&G HYGIENE Jun-23 |
GILLETTE INDIA/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 5,701 | 15,500 | 36.8% | |
Low | Rs | 4,140 | 13,101 | 31.6% | |
Sales per share (Unadj.) | Rs | 760.1 | 1,207.0 | 63.0% | |
Earnings per share (Unadj.) | Rs | 109.1 | 208.9 | 52.2% | |
Cash flow per share (Unadj.) | Rs | 133.9 | 226.9 | 59.0% | |
Dividends per share (Unadj.) | Rs | 85.00 | 185.00 | 45.9% | |
Avg Dividend yield | % | 1.7 | 1.3 | 133.5% | |
Book value per share (Unadj.) | Rs | 297.6 | 276.6 | 107.6% | |
Shares outstanding (eoy) | m | 32.59 | 32.46 | 100.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.5 | 11.8 | 54.6% | |
Avg P/E ratio | x | 45.1 | 68.5 | 65.9% | |
P/CF ratio (eoy) | x | 36.7 | 63.0 | 58.3% | |
Price / Book Value ratio | x | 16.5 | 51.7 | 32.0% | |
Dividend payout | % | 77.9 | 88.6 | 87.9% | |
Avg Mkt Cap | Rs m | 160,327 | 464,205 | 34.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,698 | 2,058 | 82.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,771 | 39,179 | 63.2% | |
Other income | Rs m | 243 | 452 | 53.7% | |
Total revenues | Rs m | 25,013 | 39,631 | 63.1% | |
Gross profit | Rs m | 5,371 | 8,640 | 62.2% | |
Depreciation | Rs m | 807 | 584 | 138.3% | |
Interest | Rs m | 78 | 114 | 68.3% | |
Profit before tax | Rs m | 4,729 | 8,395 | 56.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,172 | 1,613 | 72.7% | |
Profit after tax | Rs m | 3,557 | 6,781 | 52.4% | |
Gross profit margin | % | 21.7 | 22.1 | 98.3% | |
Effective tax rate | % | 24.8 | 19.2 | 129.0% | |
Net profit margin | % | 14.4 | 17.3 | 83.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,499 | 14,957 | 83.6% | |
Current liabilities | Rs m | 8,158 | 10,850 | 75.2% | |
Net working cap to sales | % | 17.5 | 10.5 | 167.2% | |
Current ratio | x | 1.5 | 1.4 | 111.1% | |
Inventory Days | Days | 29 | 36 | 81.9% | |
Debtors Days | Days | 472 | 201 | 234.1% | |
Net fixed assets | Rs m | 6,205 | 5,761 | 107.7% | |
Share capital | Rs m | 326 | 325 | 100.4% | |
"Free" reserves | Rs m | 9,373 | 8,653 | 108.3% | |
Net worth | Rs m | 9,699 | 8,977 | 108.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 18,703 | 20,718 | 90.3% | |
Interest coverage | x | 61.9 | 74.8 | 82.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.9 | 70.0% | |
Return on assets | % | 19.4 | 33.3 | 58.4% | |
Return on equity | % | 36.7 | 75.5 | 48.5% | |
Return on capital | % | 49.6 | 94.8 | 52.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 29.2 | 15.2 | 191.8% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 7,239 | 5,971 | 121.2% | |
Fx inflow | Rs m | 2,042 | 432 | 472.5% | |
Fx outflow | Rs m | 7,239 | 5,971 | 121.2% | |
Net fx | Rs m | -5,197 | -5,539 | 93.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,626 | 8,258 | 56.0% | |
From Investments | Rs m | -667 | -99 | 672.8% | |
From Financial Activity | Rs m | -2,314 | -4,770 | 48.5% | |
Net Cashflow | Rs m | 1,645 | 3,389 | 48.5% |
Indian Promoters | % | 34.9 | 1.9 | 1,826.2% | |
Foreign collaborators | % | 40.1 | 68.7 | 58.4% | |
Indian inst/Mut Fund | % | 13.5 | 16.7 | 81.1% | |
FIIs | % | 0.7 | 1.6 | 45.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 29.4 | 85.1% | |
Shareholders | 51,118 | 39,999 | 127.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GILLETTE INDIA With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Gillette India | P&G Hygiene | S&P BSE FMCG |
---|---|---|---|
1-Day | -1.44% | 1.83% | 0.75% |
1-Month | -5.83% | -1.86% | 1.94% |
1-Year | 43.33% | 16.60% | 15.65% |
3-Year CAGR | 4.66% | 6.02% | 15.99% |
5-Year CAGR | -3.89% | 8.78% | 10.64% |
* Compound Annual Growth Rate
Here are more details on the Gillette India share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of Gillette India hold a 75.0% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gillette India and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, Gillette India paid a dividend of Rs 85.0 per share. This amounted to a Dividend Payout ratio of 77.9%.
P&G Hygiene paid Rs 185.0, and its dividend payout ratio stood at 88.6%.
You may visit here to review the dividend history of Gillette India, and the dividend history of P&G Hygiene.
For a sector overview, read our fmcg sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.