Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ISMT vs SAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ISMT SAIL ISMT/
SAIL
 
P/E (TTM) x 16.1 21.9 73.5% View Chart
P/BV x 1.8 1.0 174.6% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 ISMT   SAIL
EQUITY SHARE DATA
    ISMT
Mar-23
SAIL
Mar-23
ISMT/
SAIL
5-Yr Chart
Click to enlarge
High Rs88112 78.8%   
Low Rs4564 71.4%   
Sales per share (Unadj.) Rs85.9252.9 34.0%  
Earnings per share (Unadj.) Rs2.95.3 55.4%  
Cash flow per share (Unadj.) Rs4.917.3 28.2%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Avg Dividend yield %01.7 0.0%  
Book value per share (Unadj.) Rs49.2132.5 37.1%  
Shares outstanding (eoy) m300.504,130.53 7.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.3 224.2%   
Avg P/E ratio x22.916.7 137.4%  
P/CF ratio (eoy) x13.75.1 270.2%  
Price / Book Value ratio x1.40.7 205.1%  
Dividend payout %028.5 0.0%   
Avg Mkt Cap Rs m20,117363,280 5.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,676120,715 1.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,8021,044,477 2.5%  
Other income Rs m1809,504 1.9%   
Total revenues Rs m25,9821,053,981 2.5%   
Gross profit Rs m2,10989,431 2.4%  
Depreciation Rs m58649,635 1.2%   
Interest Rs m21720,375 1.1%   
Profit before tax Rs m1,48628,924 5.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6097,159 8.5%   
Profit after tax Rs m87721,765 4.0%  
Gross profit margin %8.28.6 95.5%  
Effective tax rate %41.024.8 165.5%   
Net profit margin %3.42.1 163.2%  
BALANCE SHEET DATA
Current assets Rs m9,295380,883 2.4%   
Current liabilities Rs m4,614494,573 0.9%   
Net working cap to sales %18.1-10.9 -166.7%  
Current ratio x2.00.8 261.6%  
Inventory Days Days549 9.6%  
Debtors Days Days42 231.6%  
Net fixed assets Rs m10,711924,865 1.2%   
Share capital Rs m1,50341,305 3.6%   
"Free" reserves Rs m13,276506,161 2.6%   
Net worth Rs m14,779547,467 2.7%   
Long term debt Rs m0108,497 0.0%   
Total assets Rs m20,0061,306,041 1.5%  
Interest coverage x7.92.4 324.6%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.30.8 161.3%   
Return on assets %5.53.2 169.5%  
Return on equity %5.94.0 149.3%  
Return on capital %11.57.5 153.3%  
Exports to sales %10.72.5 423.7%   
Imports to sales %17.049.7 34.2%   
Exports (fob) Rs m2,76226,389 10.5%   
Imports (cif) Rs m4,387519,369 0.8%   
Fx inflow Rs m2,76226,389 10.5%   
Fx outflow Rs m4,387519,548 0.8%   
Net fx Rs m-1,624-493,159 0.3%   
CASH FLOW
From Operations Rs m920-52,902 -1.7%  
From Investments Rs m348-33,710 -1.0%  
From Financial Activity Rs m-1,52085,867 -1.8%  
Net Cashflow Rs m-251-745 33.8%  

Share Holding

Indian Promoters % 75.0 65.0 115.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 19.8 1.9%  
FIIs % 0.1 4.3 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 35.0 71.6%  
Shareholders   83,649 1,503,779 5.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ISMT With:   TATA STEEL    JSW STEEL    GODAWARI POWER    RATNAMANI METALS    JINDAL SAW    


More on ISMT vs SAIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ISMT vs SAIL Share Price Performance

Period ISMT SAIL S&P BSE METAL
1-Day 1.39% 0.45% 1.11%
1-Month -2.93% 10.18% 5.73%
1-Year 20.10% 66.13% 50.13%
3-Year CAGR 100.28% 19.23% 25.42%
5-Year CAGR 61.47% 21.56% 20.50%

* Compound Annual Growth Rate

Here are more details on the ISMT share price and the SAIL share price.

Moving on to shareholding structures...

The promoters of ISMT hold a 75.0% stake in the company. In case of SAIL the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ISMT and the shareholding pattern of SAIL.

Finally, a word on dividends...

In the most recent financial year, ISMT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SAIL paid Rs 1.5, and its dividend payout ratio stood at 28.5%.

You may visit here to review the dividend history of ISMT, and the dividend history of SAIL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.